Shenzhen - Delayed Quote CNY

Guangdong Advertising Group Co.,Ltd (002400.SZ)

7.82
+0.22
+(2.89%)
At close: May 13 at 3:04:24 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
21,164,434.59
20,658,081.49
16,673,363.45
14,599,634.57
13,003,000.30
Cost of Revenue
19,805,716.82
19,236,360.31
15,239,018.33
13,127,193.21
11,687,452.01
Gross Profit
1,358,717.76
1,421,721.17
1,434,345.13
1,472,441.36
1,315,548.28
Operating Expense
1,177,565.32
1,200,361.94
1,165,341.05
1,021,204.01
979,775.84
Operating Income
181,152.45
221,359.24
269,004.08
451,237.35
335,772.44
Net Non Operating Interest Income Expense
-17,565.41
-34,635.55
-22,622.22
11,006.75
-3,898.38
Pretax Income
146,464.68
139,143.32
190,043.31
285,811.24
232,769.74
Tax Provision
50,140.65
56,788.95
37,840.52
70,010.45
39,789.99
Net Income Common Stockholders
102,868.78
100,930.21
153,092.56
212,863.60
183,896.38
Basic EPS
0.06
0.06
0.09
0.12
0.11
Diluted EPS
0.06
0.06
0.09
0.12
0.11
Basic Average Shares
1,743,479.89
1,743,181.52
1,743,651.02
1,744,783.57
1,671,785.31
Diluted Average Shares
1,743,479.89
1,743,181.52
1,743,651.02
1,744,783.57
1,671,785.31
Total Operating Income as Reported
127,417.84
119,678.35
190,692.64
243,320.69
136,134.94
Rent Expense Supplemental
--
21,573
33,969.49
36,688.09
39,118.30
Total Expenses
20,983,282.14
20,436,722.25
16,404,359.38
14,148,397.22
12,667,227.85
Net Income from Continuing & Discontinued Operation
102,868.78
100,930.21
153,092.56
212,863.60
183,896.38
Normalized Income
119,612.02
141,379.31
205,337.85
382,447.49
379,212.34
Interest Income
13,431.96
12,228.74
20,379.20
21,542.61
9,546.28
Interest Expense
41,765.81
44,144.44
31,121.45
8,460.85
7,353.96
Net Interest Income
-17,565.41
-34,635.55
-22,622.22
11,006.75
-3,898.38
EBIT
188,230.48
183,287.76
221,164.76
294,272.10
240,123.69
EBITDA
188,230.48
286,116.71
330,974.10
371,331.74
300,487.44
Reconciled Cost of Revenue
19,805,716.82
19,236,360.31
15,239,018.33
13,127,193.21
11,687,452.01
Reconciled Depreciation
--
102,828.95
109,809.34
77,059.64
60,363.75
Net Income from Continuing Operation Net Minority Interest
102,868.78
100,930.21
153,092.56
212,863.60
183,896.38
Total Unusual Items Excluding Goodwill
-25,458.78
-53,932.13
-65,234.47
-224,600.59
-235,587.64
Total Unusual Items
-25,458.78
-53,932.13
-65,234.47
-224,600.59
-235,587.64
Normalized EBITDA
213,689.27
340,048.85
396,208.57
595,932.33
536,075.08
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,715.55
-13,483.03
-12,989.18
-55,016.69
-40,271.69
12/31/2021 - 5/6/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers