HKSE - Delayed Quote HKD

REGAL INT'L (0078.HK)

0.480
-0.030
(-5.88%)
At close: May 13 at 4:08:31 PM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,825,800
1,825,800
1,792,200
1,831,100
986,600
Cost of Revenue
1,138,000
1,138,000
1,139,900
973,300
751,100
Gross Profit
687,800
687,800
652,300
857,800
235,500
Operating Expense
834,700
834,700
879,900
909,900
815,300
Operating Income
-146,900
-146,900
-227,600
-52,100
-579,800
Net Non Operating Interest Income Expense
-868,400
-868,400
-847,900
-367,500
-190,300
Pretax Income
-2,721,500
-2,721,500
-1,951,100
-445,300
-545,800
Tax Provision
11,500
11,500
-19,500
-34,000
-18,200
Net Income Common Stockholders
-2,711,900
-2,711,900
-1,906,500
-473,100
-608,000
Diluted NI Available to Com Stockholders
-2,711,900
-2,711,900
-1,906,500
-473,100
-608,000
Basic EPS
-3.05
-3.02
-2.12
-0.53
-0.68
Diluted EPS
-3.05
-3.02
-2.12
-0.53
-0.68
Basic Average Shares
898,800
898,800
898,800
898,800
898,800
Diluted Average Shares
898,800
898,800
898,800
898,800
898,800
Total Operating Income as Reported
-1,309,700
-1,309,700
-800,300
12,200
-309,100
Total Expenses
1,972,700
1,972,700
2,019,800
1,883,200
1,566,400
Net Income from Continuing & Discontinued Operation
-2,597,800
-2,597,800
-1,791,900
-358,300
-494,400
Normalized Income
-1,603,231.500
-1,603,231.500
-851,691.646
-276,372.513
-564,192.451
Interest Income
136,400
136,400
121,100
96,000
76,500
Interest Expense
960,200
960,200
922,300
419,500
222,600
Net Interest Income
-868,400
-868,400
-847,900
-367,500
-190,300
EBIT
-1,761,300
-1,761,300
-1,028,800
-25,800
-323,200
EBITDA
-1,158,000
-1,158,000
-410,200
598,000
213,900
Reconciled Cost of Revenue
1,138,000
1,138,000
1,139,900
973,300
751,100
Reconciled Depreciation
603,300
603,300
618,600
623,800
537,100
Net Income from Continuing Operation Net Minority Interest
-2,597,800
-2,597,800
-1,791,900
-358,300
-494,400
Total Unusual Items Excluding Goodwill
-1,191,100
-1,191,100
-949,700
-88,700
72,200
Total Unusual Items
-1,191,100
-1,191,100
-949,700
-88,700
72,200
Normalized EBITDA
33,100
33,100
539,500
686,700
141,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-196,531.500
-196,531.500
-9,491.646
-6,772.513
2,407.549
12/31/2021 - 10/18/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade