Shanghai - Delayed Quote CNY
Sino-Agri Leading Biosciences Co.,Ltd (603970.SS)
13.55
0.00
(0.00%)
At close: May 13 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,730,475.86
10,595,818.39
10,459,621.44
11,698,774.54
8,822,111.31
Cost of Revenue
9,986,208.54
9,847,479.37
9,688,227.72
10,931,126.57
8,268,854.54
Gross Profit
744,267.32
748,339.03
771,393.72
767,647.97
553,256.77
Operating Expense
405,581.35
390,660.25
380,557.31
332,457.02
284,994.49
Operating Income
338,685.97
357,678.77
390,836.42
435,190.95
268,262.28
Net Non Operating Interest Income Expense
-15,860.56
-23,115.20
-12,446.20
-24,703.78
-26,839.52
Pretax Income
292,639.07
302,107.71
315,125.60
325,690
240,239.40
Tax Provision
67,780.17
73,232.78
67,547.77
77,803.33
54,603.89
Net Income Common Stockholders
200,478.65
203,377.45
224,840.98
210,315.35
170,309.38
Basic EPS
0.75
0.76
0.84
0.78
0.63
Diluted EPS
0.75
0.76
0.84
0.78
0.63
Basic Average Shares
268,776.96
268,804.45
268,787.79
268,807.96
268,808.50
Diluted Average Shares
268,776.96
268,804.45
268,787.79
268,807.96
268,808.50
Total Operating Income as Reported
291,800.33
301,473.22
315,405.53
324,894.21
239,126.90
Rent Expense Supplemental
--
893.51
1,703.12
849.82
2,197.34
Total Expenses
10,391,789.89
10,238,139.62
10,068,785.02
11,263,583.59
8,553,849.03
Net Income from Continuing & Discontinued Operation
200,478.65
203,377.45
224,840.98
210,315.35
170,309.38
Normalized Income
230,046.15
235,214.41
280,975.54
271,122.85
225,676.85
Interest Income
7,491.09
9,849.79
14,972.71
19,162.61
7,718.05
Interest Expense
20,909.27
22,442.37
15,632.29
26,757.32
33,843.52
Net Interest Income
-15,860.56
-23,115.20
-12,446.20
-24,703.78
-26,839.52
EBIT
313,548.34
324,550.07
330,757.89
352,447.33
274,082.91
EBITDA
313,548.34
345,752.13
352,805.08
375,851.14
293,476.62
Reconciled Cost of Revenue
9,986,208.54
9,847,479.37
9,688,227.72
10,931,126.57
8,268,854.54
Reconciled Depreciation
--
21,202.06
22,047.19
23,403.82
19,393.71
Net Income from Continuing Operation Net Minority Interest
200,478.65
203,377.45
224,840.98
210,315.35
170,309.38
Total Unusual Items Excluding Goodwill
-38,480.15
-42,023.79
-71,450
-79,892.95
-71,653.57
Total Unusual Items
-38,480.15
-42,023.79
-71,450
-79,892.95
-71,653.57
Normalized EBITDA
352,028.50
387,775.92
424,255.09
455,744.10
365,130.19
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,912.66
-10,186.83
-15,315.44
-19,085.44
-16,286.10
12/31/2021 - 11/16/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade