Stuttgart - Delayed Quote EUR
Cogeco Inc. (76E.SG)
39.80
-1.00
(-2.45%)
At close: May 13 at 9:58:29 PM GMT+2
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
3,064,112
3,073,985
3,081,136
2,995,012
2,603,845
Cost of Revenue
--
--
--
--
1,378,377
Gross Profit
--
--
--
--
1,225,468
Operating Expense
2,309,784
2,297,597
2,273,267
2,215,027
1,893,632
Operating Income
754,328
776,388
807,869
779,985
710,213
Net Non Operating Interest Income Expense
-265,785
-273,521
-251,073
-189,695
-129,159
Other Income Expense
-71,710
-91,678
-128,182
-35,248
-7,797
Pretax Income
416,833
411,189
428,614
555,042
573,257
Tax Provision
75,105
61,808
78,379
97,287
134,242
Net Income Common Stockholders
86,189
96,746
70,630
149,108
141,856
Diluted NI Available to Com Stockholders
86,189
96,746
70,630
149,108
141,856
Basic EPS
9.15
8.63
4.53
9.43
8.92
Diluted EPS
9.02
8.55
4.51
9.37
8.87
Basic Average Shares
9,502.09
11,210.40
15,575.64
15,819.73
15,896.72
Diluted Average Shares
9,636.11
11,320.07
15,669.64
15,905.72
15,996.70
Total Expenses
2,309,784
2,297,597
2,273,267
2,215,027
1,893,632
Net Income from Continuing & Discontinued Operation
86,189
96,746
70,630
149,108
141,856
Normalized Income
144,978.29
174,672.30
175,354.69
178,187.60
147,828.50
Interest Income
11,847
10,321
11,098
1,545
--
Interest Expense
272,885
279,839
259,042
187,838
130,896
Net Interest Income
-265,785
-273,521
-251,073
-189,695
-129,159
EBIT
689,718
691,028
687,656
742,880
704,153
EBITDA
1,404,381
1,369,457
1,312,716
1,368,483
1,219,408
Reconciled Cost of Revenue
--
--
--
--
1,378,377
Reconciled Depreciation
714,663
678,429
625,060
625,603
515,255
Net Income from Continuing Operation Net Minority Interest
86,189
96,746
70,630
149,108
141,856
Total Unusual Items Excluding Goodwill
-71,710
-91,678
-128,182
-35,248
-7,797
Total Unusual Items
-71,710
-91,678
-128,182
-35,248
-7,797
Normalized EBITDA
1,476,091
1,461,135
1,440,898
1,403,731
1,227,205
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,920.71
-13,751.70
-23,457.31
-6,168.40
-1,824.50
8/31/2021 - 12/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade