Dusseldorf - Delayed Quote EUR
Wynn Macau Ltd (8WY.DU)
0.6086
-0.0254
(-4.01%)
At close: May 13 at 4:00:19 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
28,740,421
28,740,421
24,268,142
5,643,940
11,725,426
Cost of Revenue
17,123,606
17,123,606
14,822,662
6,242,402
9,274,313
Gross Profit
11,616,815
11,616,815
9,445,480
-598,462
2,451,113
Operating Expense
6,129,002
6,129,002
5,561,723
4,021,283
4,998,150
Operating Income
5,487,813
5,487,813
3,883,757
-4,619,745
-2,547,037
Net Non Operating Interest Income Expense
-2,621,998
-2,621,998
-2,763,922
-2,481,513
-2,321,740
Pretax Income
3,250,058
3,250,058
1,214,362
-7,326,843
-5,166,868
Tax Provision
51,880
51,880
42,706
12,427
12,427
Net Income Common Stockholders
3,198,178
3,198,178
1,171,656
-7,339,270
-5,179,295
Diluted NI Available to Com Stockholders
3,198,178
3,198,178
1,171,656
-7,339,270
-5,179,295
Basic EPS
0.61
--
0.22
-1.41
-1.00
Diluted EPS
0.57
--
0.19
-1.41
-1.00
Basic Average Shares
5,221,324.1090
--
5,215,985.8720
5,197,500.5410
5,191,307.2580
Diluted Average Shares
5,610,838.5960
--
6,166,610.5260
5,197,500.5410
5,191,307.2580
Total Operating Income as Reported
5,328,922
5,328,922
3,702,419
-4,888,445
-2,651,449
Rent Expense Supplemental
10,745
10,745
4,646
864
2,006
Total Expenses
23,252,608
23,252,608
20,384,385
10,263,685
14,272,463
Net Income from Continuing & Discontinued Operation
3,198,178
3,198,178
1,171,656
-7,339,270
-5,179,295
Normalized Income
3,043,073.0320
3,043,073.0320
993,461.0300
-7,102,814
-5,071,570.6800
Interest Income
568,061
568,061
571,267
81,511
19,857
Interest Expense
2,925,965
2,925,965
3,113,659
2,449,376
2,229,425
Net Interest Income
-2,621,998
-2,621,998
-2,763,922
-2,481,513
-2,321,740
EBIT
6,176,023
6,176,023
4,328,021
-4,877,467
-2,937,443
EBITDA
8,546,189
8,546,189
6,702,121
-2,569,270
-312,473
Reconciled Cost of Revenue
17,123,606
17,123,606
14,822,662
6,242,402
9,274,313
Reconciled Depreciation
2,370,166
2,370,166
2,374,100
2,308,197
2,624,970
Net Income from Continuing Operation Net Minority Interest
3,198,178
3,198,178
1,171,656
-7,339,270
-5,179,295
Total Unusual Items Excluding Goodwill
157,627
157,627
184,658
-268,700
-122,414
Total Unusual Items
157,627
157,627
184,658
-268,700
-122,414
Normalized EBITDA
8,388,562
8,388,562
6,517,463
-2,300,570
-190,059
Tax Rate for Calcs
0
0
0
0.0001
0.0001
Tax Effect of Unusual Items
2,522.0320
2,522.0320
6,463.0300
-32,244
-14,689.6800
12/31/2021 - 7/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade