Toronto - Delayed Quote CAD
Aegis Brands Inc. (AEG.TO)
0.3750
0.0000
(0.00%)
At close: May 9 at 9:30:01 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,537
17,913
16,929
1,952
10,876
Cost of Revenue
7,593
8,467
8,341
2,631
8,217
Gross Profit
9,944
9,446
8,588
-679
2,659
Operating Expense
6,239
5,698
6,153
2,086
5,996
Operating Income
3,705
3,748
2,435
-2,765
-3,337
Net Non Operating Interest Income Expense
-2,471
-2,683
-3,140
-894
-493
Other Income Expense
--
417
28
-5,404
-1,436
Pretax Income
1,651
1,482
-677
-9,063
-5,266
Tax Provision
--
--
0
-1,460
-404
Net Income Common Stockholders
-777
-1,295
-4,707
-9,248
-7,914
Diluted NI Available to Com Stockholders
-777
-1,295
-4,707
-9,248
-7,914
Basic EPS
-0.01
-0.01
-0.06
-0.38
-0.34
Diluted EPS
-0.01
-0.01
-0.06
-0.38
-0.34
Basic Average Shares
85,287.1670
85,287.1670
79,432.7380
24,346.4160
23,066.6710
Diluted Average Shares
85,791.8390
85,674.3390
79,432.7380
24,346.4160
23,066.6710
Total Expenses
13,832
14,165
14,494
4,717
14,213
Net Income from Continuing & Discontinued Operation
-777
-1,295
-4,707
-9,248
-7,914
Normalized Income
1,314.4000
1,145.4000
-668
-2,988.1812
-3,536.1679
Interest Income
316
338
493
197
12
Interest Expense
2,787
3,021
3,633
1,091
505
Net Interest Income
-2,471
-2,683
-3,140
-894
-493
EBIT
4,438
4,503
2,956
-7,972
-4,761
EBITDA
5,659
5,776
4,220
-7,853
-2,916
Reconciled Cost of Revenue
7,593
8,467
8,341
2,631
8,217
Reconciled Depreciation
1,221
1,273
1,264
119
1,845
Net Income from Continuing Operation Net Minority Interest
1,651
1,482
-677
-7,603
-4,862
Total Unusual Items Excluding Goodwill
396
396
-9
-5,501
-1,436
Total Unusual Items
396
396
-9
-5,501
-1,436
Normalized EBITDA
5,263
5,380
4,229
-2,352
-1,480
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0001
Tax Effect of Unusual Items
59.4000
59.4000
0
-886.1812
-110.1679
12/31/2021 - 10/28/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ODD.V Odd Burger Corporation
0.2050
-2.38%
MTY.TO MTY Food Group Inc.
44.66
-3.54%
BPF-UN.TO Boston Pizza Royalties Income Fund
18.90
+0.69%
PZA.TO Pizza Pizza Royalty Corp.
14.84
+0.13%
QSR Restaurant Brands International Inc.
70.62
+1.35%
BROS Dutch Bros Inc.
73.72
+2.92%
MCD McDonald's Corporation
318.61
+1.31%
CMG Chipotle Mexican Grill, Inc.
52.32
+0.54%
CAVA CAVA Group, Inc.
96.81
-2.27%