Stuttgart - Delayed Quote EUR

Jse Ltd (JF6.SG)

6.20
+0.05
+(0.81%)
At close: May 16 at 4:17:50 PM GMT+2
Currency in ZAR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,971,353
2,971,353
2,814,472
2,649,979
2,517,467
Cost of Revenue
1,429,728
1,429,728
1,193,716
1,098,058
1,049,737
Gross Profit
1,541,625
1,541,625
1,620,756
1,551,921
1,467,730
Operating Expense
717,129
717,129
814,080
802,280
726,245
Operating Income
824,496
824,496
806,676
749,641
741,485
Net Non Operating Interest Income Expense
328,459
328,459
297,117
203,364
145,676
Pretax Income
1,251,131
1,251,131
1,140,997
1,036,838
994,987
Tax Provision
333,377
333,377
310,018
288,282
271,812
Net Income Common Stockholders
917,754
917,754
830,979
748,556
722,443
Diluted NI Available to Com Stockholders
917,754
917,754
830,979
748,556
722,443
Basic EPS
10.23
11.29
10.19
9.11
8.74
Diluted EPS
10.02
11.05
10.02
9.01
8.66
Basic Average Shares
81,248.04
81,259.29
81,525.69
82,157.15
82,650.88
Diluted Average Shares
82,905.55
83,064.23
82,939.83
83,074.07
83,383.05
Total Operating Income as Reported
1,000,315
1,000,315
933,388
894,370
797,714
Rent Expense Supplemental
0
--
54,926
51,475
--
Total Expenses
2,146,857
2,146,857
2,007,796
1,900,338
1,775,982
Net Income from Continuing & Discontinued Operation
917,754
917,754
830,979
748,556
722,443
Normalized Income
917,153.96
917,153.96
843,618.22
756,276.56
724,286.98
Interest Income
4,778,083
4,778,083
4,779,218
3,271,428
1,996,538
Interest Expense
4,449,624
4,449,624
4,650,990
3,169,535
1,850,862
Net Interest Income
328,459
328,459
297,117
203,364
145,676
EBIT
5,700,755
5,700,755
5,791,987
4,206,373
2,845,849
EBITDA
5,890,315
5,890,315
5,999,409
4,479,767
3,103,535
Reconciled Cost of Revenue
1,429,728
1,429,728
1,193,716
1,098,058
1,049,737
Reconciled Depreciation
189,560
189,560
207,421
273,394
257,686
Net Income from Continuing Operation Net Minority Interest
917,754
917,754
830,979
748,556
722,443
Total Unusual Items Excluding Goodwill
818
818
-17,314
-10,723
-2,526
Total Unusual Items
818
818
-17,314
-10,723
-2,526
Normalized EBITDA
5,889,497
5,889,497
6,016,723
4,490,490
3,106,061
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
217.96
217.96
-4,674.78
-3,002.44
-682.02
12/31/2021 - 6/15/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade