XETRA - Delayed Quote EUR
Rosenbauer International AG (ROI.DE)
42.20
+1.60
+(3.94%)
At close: May 13 at 5:35:36 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,305,944
1,305,944
1,064,543
972,244
975,110
Cost of Revenue
1,083,956
1,083,956
899,414
843,344
818,646
Gross Profit
221,989
221,989
165,129
128,901
156,464
Operating Expense
165,320
165,320
131,813
142,831
124,459
Operating Income
56,669
56,669
33,316
-13,930
32,005
Net Non Operating Interest Income Expense
-41,052
-41,052
-30,846
-12,731
-5,907
Pretax Income
26,266
26,266
6,984
-30,151
28,871
Tax Provision
-3,538
-3,538
5,823
-7,804
5,655
Net Income Common Stockholders
26,955
26,955
-1,084
-24,259
15,433
Diluted NI Available to Com Stockholders
26,955
26,955
-1,084
-24,259
15,433
Basic EPS
3.96
--
-0.16
-3.57
2.27
Diluted EPS
3.96
--
-0.16
-3.57
2.27
Basic Average Shares
6,800
--
6,800
6,800
6,800
Diluted Average Shares
6,800
--
6,800
6,800
6,800
Rent Expense Supplemental
--
--
--
--
828
Total Expenses
1,249,276
1,249,276
1,031,227
986,175
943,105
Net Income from Continuing & Discontinued Operation
26,955
26,955
-1,084
-24,259
15,433
Normalized Income
26,751.72
26,751.72
-2,923.20
-24,734.09
14,127.09
Interest Income
665
665
847
1,042
210
Interest Expense
41,717
41,717
31,693
13,773
6,117
Net Interest Income
-41,052
-41,052
-30,846
-12,731
-5,907
EBIT
67,983
67,983
38,677
-16,378
34,988
EBITDA
100,323
100,323
68,895
13,040
63,790
Reconciled Cost of Revenue
1,083,956
1,083,956
899,414
843,344
818,646
Reconciled Depreciation
32,340
32,340
30,218
29,418
28,802
Net Income from Continuing Operation Net Minority Interest
26,955
26,955
-1,084
-24,259
15,433
Total Unusual Items Excluding Goodwill
264
264
2,420
641
1,624
Total Unusual Items
264
264
2,420
641
1,624
Normalized EBITDA
100,059
100,059
66,475
12,399
62,166
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
60.72
60.72
580.80
165.91
318.09
12/31/2021 - 12/29/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade