OTC Markets OTCPK - Delayed Quote USD
Cornish Metals Inc. (SBWFF)
0.1100
-0.0050
(-4.35%)
At close: May 12 at 9:31:28 AM EDT
Breakdown
TTM
12/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
0.4430
25.5070
87.0340
Gross Profit
--
--
-0.4430
-25.5070
-87.0340
Operating Expense
8,831.7400
8,831.7400
3,447.6810
2,962.5820
1,597.9000
Operating Income
-8,831.7400
-8,831.7400
-3,448.1240
-2,988.0890
-1,684.9340
Net Non Operating Interest Income Expense
48.6730
48.6730
417.1360
-18.5600
-297.2560
Other Income Expense
5,890.2990
5,890.2990
1,828.7310
95.5090
383.7900
Pretax Income
-2,892.7680
-2,892.7680
-1,202.2570
-2,911.1400
-1,598.4000
Tax Provision
-1,826.6480
-1,826.6480
16
0
--
Net Income Common Stockholders
-1,066.1200
-1,066.1200
-1,218.2570
-2,911.1400
-1,598.4000
Diluted NI Available to Com Stockholders
-1,066.1200
-1,066.1200
-1,218.2570
-2,911.1400
-1,598.4000
Basic EPS
0.00
--
-0.00
-0.01
-0.01
Diluted EPS
0.00
--
-0.00
-0.01
-0.01
Basic Average Shares
535,270.7120
--
456,262.2070
267,601.2840
135,320.3930
Diluted Average Shares
535,270.7120
--
456,262.2070
267,601.2840
135,320.3930
Rent Expense Supplemental
224.0210
224.0210
102.5400
81.5330
36.7080
Total Expenses
8,831.7400
8,831.7400
3,448.1240
2,988.0890
1,684.9340
Interest Income
559.9820
559.9820
417.1360
1.0990
4.5370
Interest Expense
511.3090
511.3090
0
19.6590
301.7930
Net Interest Income
48.6730
48.6730
417.1360
-18.5600
-297.2560
Net Income from Continuing & Discontinued Operation
-1,066.1200
-1,066.1200
-1,218.2570
-2,911.1400
-1,598.4000
Normalized Income
-6,000.6513
-6,000.6513
-2,315.4956
-3,006.6490
-1,982.1900
EBIT
-2,381.4590
-2,381.4590
-3,448.1240
-2,891.4810
-1,296.6070
EBITDA
-2,381.4590
-2,381.4590
-3,447.6810
-2,865.9740
-1,209.5730
Reconciled Cost of Revenue
--
--
0.4430
25.5070
87.0340
Reconciled Depreciation
--
--
0.4430
25.5070
87.0340
Net Income from Continuing Operation Net Minority Interest
-1,066.1200
-1,066.1200
-1,218.2570
-2,911.1400
-1,598.4000
Total Unusual Items Excluding Goodwill
5,805.3310
5,805.3310
1,828.7310
95.5090
383.7900
Total Unusual Items
5,805.3310
5,805.3310
1,828.7310
95.5090
383.7900
Normalized EBITDA
-8,186.7900
-8,186.7900
-5,276.4120
-2,961.4830
-1,593.3630
Tax Rate for Calcs
0.0002
0.0002
0.0004
0
0
Tax Effect of Unusual Items
870.7997
870.7997
731.4924
0
0
1/31/2021 - 7/7/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
STSBF South Star Battery Metals Corp.
0.2800
-15.15%
EULIF European Lithium Limited
0.0285
0.00%
MLXEF Metals X Limited
0.3902
0.00%
LMRMF Lomiko Metals Inc.
0.0840
0.00%
ESKYF Eskay Mining Corp.
0.1884
+1.82%
KLDCF Kenorland Minerals Ltd.
1.1100
+6.73%
AUMC AURYN Mining Corporation
0.6260
+4.33%
ERDCF Erdene Resource Development Corporation
0.6400
+3.23%
SVMLF Sovereign Metals Limited
0.4300
-2.27%
GRLVF Group Eleven Resources Corp.
0.1930
0.00%