OTC Markets EXMKT - Delayed Quote USD

D'Ieteren Group SA (SIEVF)

187.00
0.00
(0.00%)
At close: May 12 at 4:00:00 PM EDT
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,154,700
8,154,700
7,983,600
4,714,600
3,360,500
Cost of Revenue
6,187,300
6,187,300
6,177,500
3,744,000
2,881,300
Gross Profit
1,967,400
1,967,400
1,806,100
970,600
479,200
Operating Expense
1,709,200
1,709,200
1,430,500
769,100
393,400
Operating Income
258,200
258,200
375,600
201,500
85,800
Net Non Operating Interest Income Expense
-89,300
-89,300
-119,400
-22,800
9,500
Pretax Income
470,400
470,400
612,900
388,800
279,300
Tax Provision
93,600
93,600
102,600
58,900
28,000
Net Income Common Stockholders
367,800
367,800
498,800
328,800
249,400
Diluted NI Available to Com Stockholders
367,800
367,800
498,800
328,800
249,400
Basic EPS
6.94
--
9.41
6.18
4.67
Diluted EPS
6.87
--
9.34
6.11
4.63
Basic Average Shares
52,997.55
--
53,021.49
53,231
53,365.67
Diluted Average Shares
53,541.02
--
53,422.35
53,810.45
53,889.71
Total Operating Income as Reported
258,200
258,200
375,600
201,500
85,800
Total Expenses
7,896,500
7,896,500
7,608,000
4,513,100
3,274,700
Net Income from Continuing & Discontinued Operation
372,100
372,100
504,700
332,700
252,400
Normalized Income
372,100
372,100
504,700
329,800
252,541.20
Interest Income
50,300
50,300
24,100
16,800
16,200
Interest Expense
139,600
139,600
143,500
37,000
4,600
Net Interest Income
-89,300
-89,300
-119,400
-22,800
9,500
EBIT
610,000
610,000
756,400
425,800
283,900
EBITDA
817,700
817,700
944,500
519,800
330,400
Reconciled Cost of Revenue
6,187,300
6,187,300
6,177,500
3,744,000
2,881,300
Reconciled Depreciation
207,700
207,700
188,100
94,000
46,500
Net Income from Continuing Operation Net Minority Interest
372,100
372,100
504,700
329,800
252,400
Total Unusual Items Excluding Goodwill
-119,600
--
-30,100
0
-200
Total Unusual Items
-119,600
--
-30,100
0
-200
Normalized EBITDA
817,700
817,700
944,500
519,800
330,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-58.80
12/31/2021 - 9/20/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade