Stuttgart - Delayed Quote EUR
Virbac SA (V16.SG)
305.50
+4.50
+(1.50%)
At close: May 13 at 3:34:59 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,397,379
1,397,379
1,246,901
1,216,187
1,063,966
Cost of Revenue
459,776
459,776
437,303
426,221
363,093
Gross Profit
937,603
937,603
809,598
789,966
700,873
Operating Expense
709,296
709,296
623,895
606,494
534,107
Operating Income
228,307
228,307
185,703
183,472
166,766
Net Non Operating Interest Income Expense
-4,308
-4,308
256
1,000
-3,793
Pretax Income
207,793
207,793
174,153
176,443
159,107
Tax Provision
62,478
62,478
53,520
55,673
43,612
Net Income Common Stockholders
145,290
145,290
121,298
121,943
113,162
Diluted NI Available to Com Stockholders
145,290
145,290
121,298
121,943
113,162
Basic EPS
16.85
17.35
14.40
14.43
13.40
Diluted EPS
16.83
17.34
14.38
14.42
13.38
Basic Average Shares
8,386.15
8,372.98
8,421.79
8,448.18
8,442.11
Diluted Average Shares
8,399.55
8,379.31
8,437.21
8,454.27
8,458
Total Operating Income as Reported
227,497
227,497
184,876
182,816
167,626
Total Expenses
1,169,072
1,169,072
1,061,198
1,032,715
897,200
Net Income from Continuing & Discontinued Operation
145,290
145,290
121,298
121,943
113,162
Normalized Income
155,347.96
155,347.96
118,397.51
127,167.94
119,413.76
Interest Income
6,392
6,392
8,724
4,831
2,369
Interest Expense
11,119
11,119
8,882
3,691
5,982
Net Interest Income
-4,308
-4,308
256
1,000
-3,793
EBIT
218,912
218,912
183,035
180,134
165,089
EBITDA
276,264
276,264
230,653
229,200
208,433
Reconciled Cost of Revenue
459,776
459,776
437,303
426,221
363,093
Reconciled Depreciation
57,352
57,352
47,618
49,066
38,909
Net Income from Continuing Operation Net Minority Interest
145,290
145,290
121,298
121,943
113,162
Total Unusual Items Excluding Goodwill
-13,497
-13,497
3,982
-7,357
-8,529
Total Unusual Items
-13,497
-13,497
3,982
-7,357
-8,529
Normalized EBITDA
289,761
289,761
226,671
236,557
216,962
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,439.04
-3,439.04
1,081.51
-2,132.06
-2,277.24
12/31/2021 - 7/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade