In This Article:
HYDERABAD, India, May 09, 2025--(BUSINESS WIRE)--Dr. Reddy’s Laboratories Ltd. (BSE: 500124 | NSE: DRREDDY | NYSE: RDY | NSEIFSC: DRREDDY) today announced its consolidated financial results for the quarter and year ended March 31, 2025. The information mentioned in this release is based on consolidated financial statements under International Financial Reporting Standards (IFRS).
Q4FY25 | FY25 | |||
| ||||
Revenues | ₹ 85,060 Mn | ₹ 325,535 Mn | ||
[Up: 20% YoY^; 2% QoQ] | [Up: 17% YoY^] | |||
|
| |||
Gross Margin | 55.6% | 58.5% | ||
[Q4FY24: 58.6%; Q3FY25: 58.7%] | [FY24: 58.6%] | |||
|
| |||
SG&A Expenses | ₹ 24,055 Mn | ₹ 93,870 Mn | ||
[Up: 17% YoY; Flat QoQ] | [Up: 22% YoY] | |||
|
| |||
R&D Expenses | ₹ 7,258 Mn | ₹ 27,380 Mn | ||
[8.5% of Revenues] | [8.4% of Revenues] | |||
|
| |||
EBITDA | ₹ 24,749 Mn | ₹ 92,133 Mn | ||
[29.1% of Revenues] | [28.3% of Revenues] | |||
|
| |||
Profit before Tax | ₹ 20,054* Mn | ₹ 76,784* Mn | ||
[Up: 25% YoY; 7% QoQ] | [Up: 7% YoY] | |||
|
| |||
Profit after Tax | ₹ 15,939 Mn | ₹ 56,544 Mn | ||
attributable to Equity Holders | [Up: 22% YoY; 13% QoQ] | [Up: 2% YoY] | ||
| ||||
^Includes Revenues from the acquired Consumer Healthcare business in Nicotine Replacement Therapy (’NRT’) of ₹5,971 Mn for Q4FY25 and ₹12,020 Mn for FY25. Underlying growth excluding NRT business is 12% YoY and 2% QoQ for Q4FY25 and 12% YoY for FY25. |
Commenting on the results, Co-Chairman & MD, G V Prasad said: "We achieved double-digit growth across our businesses, driven by successful product launches, increased revenues from key products in the U.S. and the integration of the acquired NRT business. We will continue to strengthen and grow our core businesses through portfolio management and operational excellence, while pursuing strategic partnerships and inorganic growth opportunities."
All amounts in millions, except EPS | |
All US dollar amounts based on convenience translation rate of 1 USD = ₹85.43 |
Dr. Reddy’s Laboratories Limited & Subsidiaries | |||||
| |||||
Revenue Mix by Segment for the quarter | |||||
| |||||
Particulars | Q4FY25 | Q4FY24 | YoY | Q3FY25 | QoQ |
(₹) | (₹) | (₹) | |||
Global Generics | 75,365 | 61,191 | 23 | 73,753 | 2 |
North America | 35,586 | 32,626 | 9 | 33,834 | 5 |
Europe* | 12,750 | 5,208 | 145 | 12,096 | 5 |
India | 13,047 | 11,265 | 16 | 13,464 | (3) |
Emerging Markets | 13,981 | 12,091 | 16 | 14,358 | (3) |
Pharmaceutical Services and Active Ingredients (PSAI) | 9,563 | 8,219 | 16 | 8,219 | 16 |
Others | 132 | 1,420 | (91) | 1,614 | (92) |
Total | 85,060 | 70,830 | 20 | 83,586 | 2 |
Revenue Mix by Segment for year | |||
Particulars | FY25 | FY24 | YoY |
(₹) | (₹) | ||
Global Generics | 289,552 | 245,453 | 18 |
North America | 145,164 | 129,895 | 12 |
Europe* | 35,882 | 20,511 | 75 |
India | 53,734 | 46,407 | 16 |
Emerging Markets | 54,771 | 48,640 | 13 |
PSAI | 33,846 | 29,801 | 14 |
Others | 2,137 | 3,910 | (45) |
Total | 325,535 | 279,164 | 17 |
| |||
*Includes Revenues from the acquired NRT business of ₹5,971 Mn for Q4FY25 and ₹12,020 Mn for FY25. Underlying growth for Europe excluding NRT business is 30% YoY and 12% QoQ for Q4FY25 and 16% YoY for FY25. |
Consolidated Income Statement for the quarter | ||||||||
| ||||||||
Particulars | Q4FY25 | Q4FY24 | YoY | Q3FY25 | QoQ | |||
($) | (₹) | ($) | (₹) | ($) | (₹) | |||
Revenues* | 996 | 85,060 | 829 | 70,830 | 20 | 978 | 83,586 | 2 |
Cost of Revenues | 442 | 37,797 | 344 | 29,347 | 29 | 404 | 34,534 | 9 |
Gross Profit | 553 | 47,263 | 486 | 41,483 | 14 | 574 | 49,052 | (4) |
% of Revenues |
| 55.6% |
| 58.6% |
|
| 58.7% |
|
Selling, General & Administrative Expenses | 282 | 24,055 | 240 | 20,476 | 17 | 282 | 24,117 | (0) |
% of Revenues |
| 28.3% |
| 28.9% |
|
| 28.9% |
|
Research & Development Expenses | 85 | 7,258 | 80 | 6,877 | 6 | 78 | 6,658 | 9 |
% of Revenues |
| 8.5% |
| 9.7% |
|
| 8.0% |
|
Impairment of Non-Current Assets, net | 9 | 768 | (2) | (173) |
| (0) | (4) |
|
Other (Income)/Expense, net | (29) | (2465) | (8) | (656) | 276 | (5) | (439) | 462 |
Results from Operating Activities | 207 | 17,647 | 175 | 14,959 | 18 | 219 | 18,720 | (6) |
Finance (Income)/Expense, net | (28) | (2352) | (12) | (1022) | 130 | 0 | 20 |
|
Share of Profit of Equity Accounted Investees, net of tax | (1) | (55) | (0) | (35) | 57 | (0) | (42) | 31 |
Profit before Income Tax | 235 | 20,054# | 187 | 16,016 | 25 | 219 | 18,742# | 7 |
% of Revenues |
| 23.6% |
| 22.6% |
|
| 22.4% |
|
Income Tax Expense | 49 | 4,181 | 34 | 2,946 | 42 | 55 | 4,704 | (11) |
Profit for the Period | 186 | 15,873 | 153 | 13,070 | 21 | 164 | 14,038 | 13 |
% of Revenues |
| 18.7% |
| 18.5% |
|
| 16.8% |
|
Attributable to Equity holders of the parent company | 187 | 15,939 | 153 | 13,070 | 22 | 165 | 14,133 | 13 |
Attributable to Non-controlling interests | (1) | (66) | - | - | - | (1) | (95) | (31) |
Diluted Earnings per Share (EPS) | 0.22 | 19.11 | 0.18^ | 15.7^ | 22 | 0.20 | 16.9 | 13 |
| ||||||||
*Includes Revenues of ₹5,971 Mn from the acquired NRT business. Underlying growth excluding NRT business is 12% YoY and 2% QoQ. | ||||||||
^Historical numbers re-casted basis the increased number of shares post share split. | ||||||||
#Includes Profit before Tax of ₹888 Mn from the acquired NRT business. |
Earnings before Interest, Tax, Depreciation & Amortization (EBITDA) Computation for the quarter | ||||||
| ||||||
Particulars | Q4FY25 | Q4FY24 | Q3FY25 | |||
($) | (₹) | ($) | (₹) | ($) | (₹) | |
Profit before Income Tax | 235 | 20,054 | 187 | 16,016 | 219 | 18,742 |
Interest (Income) / Expense, net* | (7) | (627) | (10) | (835) | (6) | (475) |
Depreciation | 31 | 2,636 | 28 | 2,421 | 32 | 2,733 |
Amortization | 22 | 1,919 | 15 | 1,291 | 23 | 1,986 |
Impairment | 9 | 768 | (2) | (173) | (0) | (4) |
EBITDA | 290 | 24,749 | 219 | 18,720 | 269 | 22,982 |
% of Revenues |
| 29.1% |
| 26.4% |
| 27.5% |
| ||||||
*Includes income from Investment |
Consolidated Income Statement for the full year | |||||
Particulars | FY25 | FY24 | YoY | ||
($) | (₹) | ($) | (₹) | ||
Revenues* | 3,811 | 325,535 | 3,268 | 279,164 | 17 |
Cost of Revenues | 1,581 | 135,107 | 1,353 | 115,557 | 17 |
Gross Profit | 2,229 | 190,428 | 1,915 | 163,607 | 16 |
% of Revenues |
| 58.5% |
| 58.6% |
|
Selling, General & Administrative Expenses | 1,099 | 93,870 | 904 | 77,201 | 22 |
% of Revenues |
| 28.8% |
| 27.7% |
|
Research & Development Expenses | 320 | 27,380 | 268 | 22,873 | 20 |
% of Revenues |
| 8.4% |
| 8.2% |
|
Impairment of Non-Current Assets, net | 20 | 1,693 | 0.04 | 3 | 56,333 |
Other (Income)/Expense, net | (51) | (4,358) | (49) | (4,199) | 4 |
Results from Operating Activities | 841 | 71,843 | 793 | 67,729 | 6 |
Finance (Income)/Expense, net | (55) | (4,724) | (47) | (3,994) | 18 |
Share of Profit of Equity Accounted Investees, net of tax | (3) | (217) | (2) | (147) | 48 |
Profit before Income Tax# | 899 | 76,784 | 841 | 71,870 | 7 |
% of Revenues |
| 23.6% |
| 25.7% |
|
Income Tax Expense | 229 | 19,539 | 189 | 16,186 | 21 |
Profit for the Period | 670 | 57,245 | 652 | 55,684 | 3 |
% of Revenues |
| 17.6% |
| 19.9% |
|
Attributable to Equity holders of the parent company | 662 | 56,544 | 652 | 55,684 | 2 |
Attributable to Non-controlling interests | 8 | 701 | - | - | - |
Diluted Earnings per Share (EPS) | 0.79 | 67.8 | 0.78^ | 66.8 | 1 |
| |||||
*Includes Revenues of ₹12,020 Mn from the acquired NRT business. Underlying growth excluding NRT business is 12% YoY. #Includes Profit before Income Tax of ₹1,011 Mn (net of acquisition related expenses) from the acquired NRT business. ^Historical numbers re-casted basis the increased number of shares post share split. |
EBITDA Computation for the year | ||||
| ||||
Particulars | FY25 | FY24 | ||
($) | (₹) | ($) | (₹) | |
Profit before Income Tax | 899 | 76,784 | 841 | 71,870 |
Interest (Income) / Expense, net* | (40) | (3,402) | (44) | (3,716) |
Depreciation | 123 | 10,505 | 112 | 9,576 |
Amortization | 77 | 6,553 | 62 | 5,280 |
Impairment | 20 | 1,693 | 0 | 3 |
EBITDA | 1,078 | 92,133 | 972 | 83,013 |
% of Revenues |
| 28.3% |
| 29.7% |
| ||||
*Includes income from Investment |
Key Balance Sheet Items |
| |||||
| ||||||
Particulars | As on 31st Mar 2025 | As on 31st Dec 2024 | As on 31st Mar 2024 | |||
($) | (₹) | ($) | (₹) | ($) | (₹) | |
Cash and Cash Equivalents and Other Investments | 799 | 68,299 | 751 | 64,198 | 966 | 82,529 |
Trade Receivables | 1,058 | 90,420 | 1,079 | 92,212 | 940 | 80,298 |
Inventories | 832 | 71,085 | 838 | 71,630 | 744 | 63,552 |
Property, Plant, and Equipment | 1,144 | 97,761 | 1,089 | 93,053 | 900 | 76,886 |
Goodwill and Other Intangible Assets | 1,271 | 108,613 | 1,227 | 104,780 | 482 | 41,204 |
Loans and Borrowings (Current & Non-Current) | 547 | 46,766 | 598 | 51,085 | 234 | 20,020 |
Trade Payables | 416 | 35,523 | 422 | 36,022 | 362 | 30,919 |
Equity | 3,947 | 337,166 | 3,764 | 321,565 | 3,284 | 280,550 |
Key Business Highlights for Q4FY25