Full-Year Net Revenue of $14.2 Million and Fourth-Quarter Net Revenue of $3.9 Million
SOUTH ORANGE, NJ - March 6, 2025 (NEWMEDIAWIRE) - Nephros, Inc. (Nasdaq: NEPH), a leading water technology company providing filtration solutions to the medical and commercial markets, today announced financial results for the fourth quarter and fiscal year ended December 31, 2024.
Financial Highlights
Fourth Quarter Ended December 31, 2024.
Net revenue was $3.9 million, compared to $3.3 million in the fourth quarter of 2023, up 19%
Net income was $349,000, compared to a net loss of ($654,000) during the same period in 2023
Adjusted EBITDA was $466,000, compared to ($51,000) in the fourth quarter of 2023
Year-End 2024
Net revenue remained steady at $14.2 million for the years ended December 31, 2024, and 2023.
Net income was $74,000, compared with a net loss of ($1.6 million) in 2023.
Adjusted EBITDA was $533,000, compared with ($76,000) in 2023
"Nephros finished 2024 strong despite annual revenue results approximately flat to 2023. Throughout the year we consistently showed growth as our core programmatic revenue steadily increased. In contrast, we had a significant decline in our emergency response business over the first half of the year. Historically, Nephros has experienced double-digit percentages of our total revenue as a result of our emergency business, yet in Q1 and Q2, those values declined to single digits. We were able to overcome this headwind in the second half of 2024, particularly with 19% year-over-year growth in total sales in the fourth quarter," said Robert Banks, President and Chief Executive Officer. "Nephros has always had a strong product offering and been able to demonstrate significant customer value within a diverse range of applications. I am excited to share that we are continuing to expand both our product lineup and range of customer market sectors into areas such as office space and transportation-related entities."
Mr. Banks continued, "With regard to our portfolio of products, most notable was the launch of our 20" HydraGuard Ultrafilter which is a new product ideal for applications with higher volumes of water than we typically support. Sterile processing, laboratories, and manufacturing are just a few of the broader industries for which we believe we are now well-positioned to advance. Concerning sterile processing (i.e., the sterilization of medical instruments), the late-2023 release of the ANSI/AAMI ST108 standard, stipulates strict guidelines for the water quality used throughout the operation. We believe the new HydraGuard, which has the tightest control of bacteria and endotoxins on the market, has the potential to serve as a key asset for sterile processing compliance, while supporting improved patient safety.
"While 2024 did not meet our revenue expectations, we achieved profitability for the first time in Q3, thanks to a fantastic job controlling costs and keeping our spend in line with our revenue. Of additional note, we added nearly 600 new customer sites, which combined to almost $2 million in sales, and represented more than 13% of our annual revenue," said Mr. Banks. "We believe that we continue to be well-placed for growth as we cultivate steady expansion into new and existing markets. I am very proud of our entire team as they persist in their dedication and hard work, driving us ever closer to large-scale success!"
Financial Performance for the Fourth Quarter and Year Ended December 31, 2024
Net revenue for the years ended December 31, 2024, and 2023 was $14.2 million, respectively. Net revenue for the fourth quarter of 2024 was $3.9 million, compared with $3.3 million in the fourth quarter of 2023, an increase of 19%. Our core programmatic revenue grew 9% for the year, despite a decline in the emergency response business, with our fourth quarter of 2024 showing double-digit growth in programmatic revenue year-over-year. The increase in programmatic sales reflects the development of our newer sales personnel hired in 2023 and a number of new customer accounts added throughout the year.
Cost of goods sold for the year ended December 31, 2024 was $5.4 million, compared with $5.8 million in 2023, a decrease of 7%. Cost of goods sold for the fourth quarter of 2024 was $1.4 million, compared with $1.2 million in the fourth quarter of 2023, an increase of 13%.
Gross margin for the year ended December 31, 2024, was 62%, compared with 59% in 2023. Gross margin for the fourth quarter of 2024 was 64%, compared with 62% in the fourth quarter of 2023. The increase in gross margin reflects primarily more favorable terms with our largest supplier.
Selling, general and administrative expenses for the year ended December 31, 2024 were $7.7 million, compared with $8.9 million in 2023, a decrease of 14% due to a decline in bonuses, commissions and stock compensation. Selling, general and administrative expenses for the fourth quarter of 2024 were approximately $1.9 million, compared with $2.4 million in 2023, a decrease of 22% due to a decline in bonuses, commissions and professional fees.
Research and development expenses for the years ended December 31, 2024 and 2023 were $0.9 million, respectively. Research and development expenses for the fourth quarter of 2024 were $0.3 million, compared with $0.2 million in the fourth quarter of 2023, an increase of 21% due to higher headcount.
Depreciation and amortization expenses for the year ended December 31, 2024 were approximately $135,000, compared with approximately $214,000 in 2023, a decrease of 37%. Depreciation and amortization expenses for the fourth quarter of 2024 were approximately $34,000, compared with approximately $51,000 in the fourth quarter of 2023, a decrease of 33%.
Net income for the year ended December 31, 2024 was $0.1 million, compared with a net loss of ($1.6 million) in 2023, an improvement of 105%. Net income for the fourth quarter of 2024 was $0.3 million, compared with a net loss of ($0.7 million) during the same period in 2023. 2024 benefitted from the improvement in gross margins and decline in operating expenses. We are extremely pleased to show our first quarterly and annual net income in the Company's history.
Adjusted EBITDA for the year ended December 31, 2024 was $0.5 million, compared with ($0.1 million) in 2023. Adjusted EBITDA for the fourth quarter 2024 was approximately $0.5 million, compared with approximately ($0.1 million) in the fourth quarter of 2023.
As of December 31, 2024, Nephros had cash and cash equivalents of approximately $3.8 million, compared to $4.3 million as of December 31, 2023, and remains debt free.
Adjusted EBITDA Definition and Reconciliation to GAAP Financial Measures
Adjusted EBITDA is calculated by taking net income (loss) calculated in accordance with generally accepted accounting principles ("GAAP") and excluding all interest-related expenses and income, tax-related expenses and income, non-recurring expenses and income, and non-cash items, including depreciation, amortization, non-cash inventory write-offs, and non-cash compensation. The following tables present a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, for the fourth quarter and year to date of the 2024 and 2023 fiscal years:
(unaudited)
2024
Three Month Period Ended
Annual
3/31/24
6/30/24
9/30/24
12/31/24
Totals
(in $ thousands)
Net (loss) income
(169)
(289)
183
349
74
Adjustments:
Depreciation of property and equipment
11
11
12
12
46
Amortization of other assets
23
24
21
23
91
Interest expense
1
-
-
-
1
Interest income
(25)
(21)
(20)
(28)
(94)
Non-cash stock-based compensation
(9)
35
65
62
153
Non-cash inventory impairments
73
107
34
48
262
Adjusted EBITDA Income (loss)
(95)
(133)
295
466
533
(unaudited)
2023
Three Month Period Ended
Annual
3/31/23
6/30/23
9/30/23
12/31/23
Totals
(in $ thousands)
Net loss
(306)
(433)
(182)
(654)
(1,575)
Adjustments:
Depreciation of property and equipment
10
10
9
10
39
Amortization of other assets
44
44
46
41
175
Interest expense
1
-
-
1
2
Interest income
(12)
(13)
(11)
(28)
(64)
Non-cash stock-based compensation
319
194
149
390
1,052
Non-cash inventory impairments
91
15
-
189
295
Adjusted EBITDA Income (loss)
147
(183)
11
(51)
(76)
Nephros believes that Adjusted EBITDA provides useful information to management and investors regarding certain financial and business trends relating to Nephros' financial condition and results of operations. Management does not consider Adjusted EBITDA in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of Adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recognized in Nephros' financial statements. In addition, Adjusted EBITDA is subject to inherent limitations as it reflects the exercise of judgments by management about which expenses and income are excluded or included in determining Adjusted EBITDA. To compensate for these limitations, management presents Adjusted EBITDA in connection with net income loss, the most directly comparable GAAP financial measure. Nephros urges investors to review the reconciliation of Adjusted EBITDA to net income loss and not to rely on any single financial measure to evaluate the business.
Conference Call Today at 4:30pm Eastern Time
Nephros will host a conference call today at 4:30pm ET, during which management will discuss Nephros' financial results and provide a general business overview.
Participants may dial into the call as follows: Domestic access: 1 (844) 808-7106 International access: 1 (412) 317-5285
Upon joining, please ask to be joined into the Nephros conference call.
Alternatively, a replay of the call may be accessed until March 13th, 2025 at 1 (877) 344-7529 or 1 (412) 317-0088 for international callers and entering replay access code: 1414130.
About Nephros
Nephros is committed to improving the human relationship with water through leading, accessible technology. We provide innovative water filtration products and services, along with water-quality education, as part of an integrated approach to water safety. Nephros goods serve the needs of customers within healthcare and commercial markets, offering both proactive and emergency solutions for water management.
For more information about Nephros, please visit nephros.com.
Forward-Looking Statements
This release contains forward-looking statements that are subject to various risks and uncertainties. Such statements include statements regarding Nephros' expected revenue and cash flows for the quarter and year ended December 31, 2024, expected future revenue growth and the timing of such growth, the effect of new regulations on future revenue growth, the expected competitive advantages and anticipated impact of new product offerings, and other statements that are not historical facts, including statements that may be accompanied by the words "intends," "may," "will," "plans," "expects," "anticipates," "projects," "predicts," "estimates," "aims," "believes," "hopes," "potential" or similar words. Actual results could differ materially from those described in these forward-looking statements due to certain factors, including Nephros' ability to further develop its sales organization and realize increased revenues, the extent to which financial results based on emergency response sales can be outside Nephros' control, inflationary factors and other economic and competitive conditions, the availability of capital when needed, dependence on third-party manufacturers and researchers, and regulatory reforms. These and other risks and uncertainties are detailed in Nephros' reports filed with the U.S. Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2024, which is expected to be filed on or before March 31, 2025. You should not place undue reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of this release, and Nephros does not undertake any responsibility to update any forward-looking statements that it makes, except as may be required by law.
NEPHROS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
ASSETS
December 31, 2024
December 31, 2023
Current assets:
Cash and cash equivalents
$ 3,760
$ 4,307
Accounts receivable, net
1,781
1,496
Inventory
2,615
2,470
Prepaid expenses and other current assets
142
132
Total current assets
8,298
8,405
Property and equipment, net
161
152
Lease right-use-of assets
1,377
1,807
Intangible assets, net
349
381
Goodwill
759
759
License and supply agreement, net
216
271
Other assets
50
86
TOTAL ASSETS
$ 11,210
$ 11,861
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
649
873
Accrued expenses
565
794
Current portion of lease liabilities
348
446
Total current liabilities
1,562
2,113
Equipment financing, net of current portion
-
-
Lease liabilities, net of current portion
1,063
1,390
TOTAL LIABILITIES
2,625
3,503
STOCKHOLDERS' EQUITY:
Preferred stock, $.001 par value; 5,000,000 shares authorized at December 31, 2024 and 2023; no shares issued and outstanding at December 31, 2024 and 2023
-
-
Common stock, $.001 par value; 40,000,000 shares authorized at December 31, 2024 and 2023; 10,544,691 and 10,543,675 shares issued and outstanding at December 31, 2024 and 2023, respectively
11
10
Additional paid-in capital
152,906
152,754
Accumulated deficit
(144,332)
(144,406)
TOTAL STOCKHOLDERS' EQUITY
8,585
8,358
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 11,210
$ 11,861
NEPHROS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)
Three Months Ended December 31,
Twelve Months Ended December 31,
2024
2023
2024
2023
Net revenue:
Product revenues
$
3,849
$
3,198
$
14,035
$
14,110
Royalty and other revenues
21
56
127
128
Total net revenues
3,870
3,254
14,162
14,238
Cost of goods sold
1,395
1,233
5,439
5,833
Gross margin
2,475
2,021
8,723
8,405
Operating expenses:
Selling, general and administrative
1,872
2,411
7,676
8,911
Research and development
252
208
906
873
Depreciation and amortization
34
51
135
214
Total operating expenses
2,158
2,670
8,717
9,998
Operating income (loss)
317
(649)
6
(1,593)
Other (expense) income:
Interest expense
-
(1)
(1)
(2)
Interest income
28
28
94
64
Other (expense) net
19
(32)
(10)
(44)
Total other expense:
47
(5)
83
18
Income (loss) before income taxes
364
(654)
89
(1,575)
Income tax expense
(15)
-
(15)
-
Net income (loss)
$
349
$
(654)
$
74
$
(1,575)
Net income (loss) per common share, basic
$
0.03
$
(0.06)
$
0.01
$
(0.15)
Net income (loss) per common share, diluted
$
0.03
$
(0.06)
$
0.01
$
(0.15)
Weighted average common shares outstanding, basic
10,544,353
10,486,286
10,525,197
10,386,018
Weighted average common shares outstanding, diluted
