Vopak reports on Q1 2022 financial results

In This Article:

Koninklijke Vopak N.V.
Koninklijke Vopak N.V.

Vopak reports on Q1 2022 financial results
Rotterdam, the Netherlands, 20 April 2022

in EUR millions

Q1 2022

Q4 2021

Q1 2021

Revenues

324.1

315.2

300.1

Results -excluding exceptional items-

Group operating profit before depreciation and amortization (EBITDA)

213.1

212.5

198.6

Group operating profit (EBIT)

125.8

121.9

120.7

Net profit attributable to holders of ordinary shares

74.7

69.1

72.5

Earnings per ordinary share (in EUR)

0.60

0.55

0.58

Results -including exceptional items-

Group operating profit before depreciation and amortization (EBITDA)

213.1

206.5

198.6

Group operating profit (EBIT)

125.8

115.9

120.7

Net profit attributable to holders of ordinary shares

74.7

64.1

72.5

Earnings per ordinary share (in EUR)

0.60

0.51

0.58

Cash flows from operating activities (gross excluding derivatives)

169.1

313.1

139.9

Cash flows from operating activities (gross)

150.2

312.2

122.4

Cash flows from investing activities (including derivatives)

- 94.8

- 139.7

- 137.0

Additional performance measures

Proportional EBITDA -excluding exceptional items-

253.7

250.6

243.9

Proportional capacity end of period (in million cbm)

22.6

22.5

22.2

Proportional occupancy rate

84%

86%

89%

Storage capacity end of period (in million cbm)

36.2

36.2

35.7

Subsidiary occupancy rate

83%

86%

88%

Return on capital employed (ROCE)

9.1%

9.6%

10.3%

Average capital employed

5,418.2

5,150.2

4,460.4

Net interest-bearing debt

2,908.9

2,925.1

2,723.6

Senior net debt : EBITDA

2.70

2.93

2.60

Total net debt : EBITDA

2.92

3.16

2.82

Highlights for Q1 2022 -excluding exceptional items-:

  • EBITDA of EUR 213 million (Q1 2021: EUR 199 million) in volatile market conditions, adjusted for EUR 9 million positive currency translation effects; EBITDA increased by EUR 5 million (2.5%).

  • EBITDA year on year improvement is driven by growth projects contribution and good performance in the Americas division that offset the impact of particularly challenging market conditions in Europe.

  • Proportional occupancy rate of 84% declined compared to the fourth quarter last year which was 86%. This was mainly driven by low occupancy performance in oil storage in the Netherlands as a result of continued soft storage markets for oil.

  • Cost level for Q1 2022 amounted to EUR 165 million (Q1 2021: EUR 151 million) mainly related to increases in utility prices, currency exchange movements and including costs for delivered growth projects and new business development efforts.

  • EBIT of EUR 126 million (Q1 2021: EUR 121 million), increased due to positive business performance, positive currency translation effect, partially offset by higher depreciation.

  • Net profit attributable to holders of ordinary shares of EUR 75 million (Q1 2021: EUR 73 million).

  • Cash Flow From Operations (excluding derivatives) of EUR 169 million increased compared to Q1 2021 EUR 140 million driven by business performance and receipt of dividends from joint ventures slightly offset by working capital movements.

  • Return on capital employed (ROCE) of 9.1% decreased from Q1 2021: ROCE of 10.3% as a result of higher capital employed from new capacity and investments in sustaining and IT capex.

  • The senior net debt: EBITDA ratio is 2.70 (Q4 2021: 2.93) mainly due to positive EBITDA performance and receipt of joint venture dividends.