Shenzhen - Delayed Quote CNY
Luyang Energy-Saving Materials Co., Ltd. (002088.SZ)
11.74
+0.04
+(0.34%)
At close: 3:04:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,373,385.23
3,531,807.20
3,518,519.21
3,584,670.74
3,163,810.06
Cost of Revenue
2,357,920.92
2,451,492.01
2,426,500.18
2,451,171.87
2,065,655.54
Gross Profit
1,015,464.31
1,080,315.19
1,092,019.04
1,133,498.87
1,098,154.52
Operating Expense
424,176.60
462,349.11
525,734.04
484,372.89
495,065.22
Operating Income
591,287.72
617,966.08
566,284.99
649,125.98
603,089.30
Net Non Operating Interest Income Expense
5,800.72
4,085.44
7,901.96
-107
-1,162.22
Pretax Income
557,568.05
578,864.36
555,428.28
659,270.85
602,432.23
Tax Provision
99,867.65
98,742.97
65,261.21
75,106.91
68,253.56
Net Income Common Stockholders
457,700.40
480,121.40
492,036.19
583,650.66
534,178.67
Basic EPS
0.90
0.94
0.97
1.16
1.06
Diluted EPS
0.90
0.94
0.97
1.16
1.06
Basic Average Shares
507,005.74
510,767.44
507,253.80
503,147.12
503,942.14
Diluted Average Shares
507,005.74
510,767.44
507,253.80
503,147.12
503,942.14
Total Operating Income as Reported
563,499.46
585,297.91
555,344.73
652,036.15
588,626.61
Total Expenses
2,782,097.51
2,913,841.12
2,952,234.22
2,935,544.76
2,560,720.76
Net Income from Continuing & Discontinued Operation
457,700.40
480,121.40
492,036.19
583,650.66
534,178.67
Normalized Income
487,065.36
512,416.38
507,160.68
620,184.89
543,043.39
Interest Income
5,929.12
6,193.66
9,828.88
6,400.01
4,899.71
Interest Expense
1,200.90
1,197.65
1,182.62
5,464.39
5,074.02
Net Interest Income
5,800.72
4,085.44
7,901.96
-107
-1,162.22
EBIT
558,768.95
580,062.01
556,610.89
664,735.24
607,506.25
EBITDA
558,768.95
683,799.84
662,178.92
795,486.10
722,034.84
Reconciled Cost of Revenue
2,357,920.92
2,451,492.01
2,426,500.18
2,451,171.87
2,065,655.54
Reconciled Depreciation
--
103,737.83
105,568.02
130,750.86
114,528.58
Net Income from Continuing Operation Net Minority Interest
457,700.40
480,121.40
492,036.19
583,650.66
534,178.67
Total Unusual Items Excluding Goodwill
-35,772.22
-38,936.85
-17,138.18
-41,231.50
-9,997.39
Total Unusual Items
-35,772.22
-38,936.85
-17,138.18
-41,231.50
-9,997.39
Normalized EBITDA
594,541.18
722,736.69
679,317.10
836,717.60
732,032.23
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,407.27
-6,641.87
-2,013.69
-4,697.27
-1,132.67
12/31/2021 - 11/30/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade