Shenzhen - Delayed Quote CNY
Canny Elevator Co., Ltd. (002367.SZ)
6.74
-0.14
(-2.03%)
At close: 3:04:00 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,046,357.10
4,083,113.91
5,035,032.41
5,114,579.68
5,169,911.30
Cost of Revenue
2,856,179.64
2,894,607.16
3,614,002.31
3,892,821.91
3,854,458.71
Gross Profit
1,190,177.47
1,188,506.75
1,421,030.10
1,221,757.77
1,315,452.59
Operating Expense
675,275.83
684,901.92
837,105.87
821,860.82
785,240.77
Operating Income
514,901.64
503,604.84
583,924.23
399,896.95
530,211.82
Net Non Operating Interest Income Expense
8,509.65
17,437.05
17,510.62
7,256.12
-3,969.78
Pretax Income
426,712.16
408,733.95
408,757.58
302,727.89
465,650.84
Tax Provision
52,179.10
49,729.05
43,307.42
28,503.27
60,085.21
Net Income Common Stockholders
372,547.20
357,180.90
365,098.21
274,292.49
405,548.98
Basic EPS
0.47
--
0.46
0.35
0.52
Diluted EPS
0.47
--
0.46
0.35
0.51
Basic Average Shares
797,724.32
--
791,112.04
786,614.55
787,015.28
Diluted Average Shares
797,724.32
--
791,112.04
787,970.39
789,005.79
Total Operating Income as Reported
426,500.19
411,529.70
409,069.12
304,706.63
467,825.33
Rent Expense Supplemental
--
5,161.90
4,759.09
4,536.09
4,140.43
Total Expenses
3,531,455.47
3,579,509.07
4,451,108.18
4,714,682.73
4,639,699.48
Net Income from Continuing & Discontinued Operation
372,547.20
357,180.90
365,098.21
274,292.49
405,548.98
Normalized Income
464,408.82
459,965.53
541,190.76
373,194.80
446,628.86
Interest Income
17,133.86
25,877.99
25,323.85
19,370.91
13,058.10
Interest Expense
4,617.51
4,396.63
3,829.33
7,443.56
13,036.78
Net Interest Income
8,509.65
17,437.05
17,510.62
7,256.12
-3,969.78
EBIT
431,329.68
413,130.58
412,586.91
310,171.45
478,687.62
EBITDA
431,329.68
521,772.45
524,440.28
421,637.18
592,316.13
Reconciled Cost of Revenue
2,856,179.64
2,894,607.16
3,614,002.31
3,892,821.91
3,854,458.71
Reconciled Depreciation
--
108,641.87
111,853.37
111,465.73
113,628.51
Net Income from Continuing Operation Net Minority Interest
372,547.20
357,180.90
365,098.21
274,292.49
405,548.98
Total Unusual Items Excluding Goodwill
-104,659.57
-117,022.27
-196,960.28
-109,182.34
-47,165.94
Total Unusual Items
-104,659.57
-117,022.27
-196,960.28
-109,182.34
-47,165.94
Normalized EBITDA
535,989.25
638,794.72
721,400.55
530,819.52
639,482.07
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,797.95
-14,237.64
-20,867.73
-10,280.04
-6,086.05
12/31/2021 - 3/12/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade