Shenzhen CNY
Maiquer Group CO.,LTD (002719.SZ)
8.78
+0.13
+(1.50%)
As of 2:28:45 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
630,413.59
635,205.26
708,944.25
989,090.05
1,146,225.73
Cost of Revenue
509,198.57
532,466.65
582,707.04
843,777.03
925,475.30
Gross Profit
121,215.02
102,738.61
126,237.21
145,313.02
220,750.44
Operating Expense
205,243.72
211,996.02
208,143.28
247,018.55
198,858.16
Operating Income
-84,028.70
-109,257.41
-81,906.06
-101,705.53
21,892.28
Net Non Operating Interest Income Expense
-5,963.67
-6,478.80
-4,151.63
-2,746.07
-4,714.13
Pretax Income
-200,786.79
-233,332.35
-102,390.77
-360,511.94
21,587.87
Tax Provision
-1,050.85
-446.63
-3,644.93
-8,857.90
5,387.30
Net Income Common Stockholders
-197,818.75
-230,482.48
-97,098.53
-350,793.08
18,457.55
Basic EPS
-1.14
-1.32
-0.56
-2.01
0.11
Diluted EPS
-1.14
-1.32
-0.56
-2.01
0.11
Basic Average Shares
174,497.74
174,133.03
174,136.53
174,142.72
174,127.81
Diluted Average Shares
174,497.74
174,133.03
174,136.53
174,142.72
174,127.81
Total Operating Income as Reported
-195,166.74
-226,843.71
-100,681.75
-276,436.92
21,404.98
Rent Expense Supplemental
--
418.48
634.95
4,171.75
--
Total Expenses
714,442.29
744,462.67
790,850.31
1,090,795.58
1,124,333.46
Net Income from Continuing & Discontinued Operation
-197,818.75
-230,482.48
-97,098.53
-350,793.08
18,457.55
Normalized Income
-88,021.67
-114,235.65
-72,366.02
-179,638.82
21,542.88
Interest Income
-1,347.59
291.88
835.69
3,322.41
796.58
Interest Expense
4,365.07
6,503.40
4,845.96
5,548.78
4,669.41
Net Interest Income
-5,963.67
-6,478.80
-4,151.63
-2,746.07
-4,714.13
EBIT
-196,421.72
-226,828.95
-97,544.81
-354,963.16
26,257.28
EBITDA
-196,421.72
-134,000.27
-20,994.92
-298,640.76
69,174.07
Reconciled Cost of Revenue
509,198.57
532,466.65
582,707.04
843,777.03
925,475.30
Reconciled Depreciation
--
92,828.68
76,549.89
56,322.40
42,916.79
Net Income from Continuing Operation Net Minority Interest
-197,818.75
-230,482.48
-97,098.53
-350,793.08
18,457.55
Total Unusual Items Excluding Goodwill
-110,374.74
-116,469.76
-25,645.45
-175,465.51
-4,111.32
Total Unusual Items
-110,374.74
-116,469.76
-25,645.45
-175,465.51
-4,111.32
Normalized EBITDA
-86,046.98
-17,530.51
4,650.52
-123,175.24
73,285.39
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-577.66
-222.94
-912.93
-4,311.25
-1,025.99
12/31/2021 - 1/28/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade