Shenzhen - Delayed Quote CNY

Shenzhen Megmeet Electrical Co., LTD (002851.SZ)

46.50
-1.90
(-3.93%)
At close: 3:04:15 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,657,868.74
8,172,486.42
6,754,241.16
5,477,758.61
4,155,737.65
Cost of Revenue
6,543,197.47
6,115,137.50
5,084,816.55
4,176,355.46
3,050,649.08
Gross Profit
2,114,671.26
2,057,348.92
1,669,424.61
1,301,403.15
1,105,088.57
Operating Expense
1,585,677.50
1,509,929.61
1,236,484.68
962,056.01
742,529.50
Operating Income
528,993.76
547,419.31
432,939.93
339,347.14
362,559.07
Net Non Operating Interest Income Expense
-32,658.80
-35,733.69
-27,622.31
-34,569.68
-15,998.04
Pretax Income
443,365.78
453,868.09
636,913.26
505,300.05
437,273.59
Tax Provision
10,595.04
-4,822.56
11,801.31
25,911.20
24,360.78
Net Income Common Stockholders
404,864.11
436,121.90
629,322.79
472,695.54
388,847.68
Basic EPS
0.78
0.87
1.27
0.95
0.78
Diluted EPS
0.76
0.83
1.19
0.94
0.78
Basic Average Shares
515,240.64
504,128.89
496,037.51
497,574.25
500,125.64
Diluted Average Shares
533,185.15
526,908.19
527,866.79
503,028.13
500,125.64
Total Operating Income as Reported
448,557.07
456,354.54
632,659.54
506,149.17
438,814.23
Rent Expense Supplemental
--
10,687.20
6,704.87
6,396.53
5,907.83
Total Expenses
8,128,874.98
7,625,067.11
6,321,301.23
5,138,411.48
3,793,178.58
Net Income from Continuing & Discontinued Operation
404,864.11
436,121.90
629,322.79
472,695.54
388,847.68
Normalized Income
468,773.61
488,663.61
399,646.66
299,807.79
332,331.23
Interest Income
25,235.83
19,199.85
11,687.12
2,628.16
1,954.79
Interest Expense
45,126.69
51,243.69
36,327.52
32,783.68
15,559.98
Net Interest Income
-32,658.80
-35,733.69
-27,622.31
-34,569.68
-15,998.04
EBIT
488,492.47
505,111.78
673,240.78
538,083.72
452,833.57
EBITDA
488,492.47
747,857.34
861,219.33
678,110.22
549,228.84
Reconciled Cost of Revenue
6,543,197.47
6,115,137.50
5,084,816.55
4,176,355.46
3,050,649.08
Reconciled Depreciation
--
242,745.56
187,978.54
140,026.50
96,395.27
Net Income from Continuing Operation Net Minority Interest
404,864.11
436,121.90
629,322.79
472,695.54
388,847.68
Total Unusual Items Excluding Goodwill
-65,474.13
-70,055.60
234,012.12
182,232.41
59,850.78
Total Unusual Items
-65,474.13
-70,055.60
234,012.12
182,232.41
59,850.78
Normalized EBITDA
553,966.60
817,912.94
627,207.21
495,877.82
489,378.06
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,564.62
-17,513.90
4,335.99
9,344.67
3,334.32
12/31/2021 - 3/7/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers