HKSE - Delayed Quote HKD
CHI ASIA VALLEY (0063.HK)
0.060
+0.002
+(3.45%)
As of 11:21:07 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
134,680
134,680
38,267
39,875
37,810
Cost of Revenue
37,288
37,288
7,095
9,355
7,047
Gross Profit
97,392
97,392
31,172
30,520
30,763
Operating Expense
81,454
81,454
22,879
26,466
28,198
Operating Income
15,938
15,938
8,293
4,054
2,565
Net Non Operating Interest Income Expense
-19,700
-19,700
-8,115
-4,753
-3,397
Pretax Income
2,785
2,785
2,417
-46,617
273
Tax Provision
220
220
235
390
603
Net Income Common Stockholders
2,565
2,565
2,509
-47,007
-330
Diluted NI Available to Com Stockholders
2,565
2,565
2,509
-47,007
-330
Basic EPS
0.00
--
0.00
-0.02
-0.00
Diluted EPS
0.00
--
0.00
-0.02
-0.00
Basic Average Shares
5,469,302
--
2,819,102
2,819,102
2,819,102
Diluted Average Shares
5,469,302
--
2,819,102
2,819,102
2,819,102
Total Operating Income as Reported
26,489
26,489
10,706
-41,763
3,701
Rent Expense Supplemental
5
--
19
42
--
Total Expenses
118,742
118,742
29,974
35,821
35,245
Net Income from Continuing & Discontinued Operation
2,565
2,565
2,509
-47,007
-330
Normalized Income
2,982.215
2,982.215
2,293.237
-47,068.500
-804
Interest Income
4,004
4,004
174
101
31
Interest Expense
23,704
23,704
8,289
4,854
3,428
Net Interest Income
-19,700
-19,700
-8,115
-4,753
-3,397
EBIT
26,489
26,489
10,706
-41,763
3,701
EBITDA
85,183
85,183
12,191
-40,250
5,528
Reconciled Cost of Revenue
37,288
37,288
7,095
9,355
7,047
Reconciled Depreciation
58,694
58,694
1,485
1,513
1,827
Net Income from Continuing Operation Net Minority Interest
2,565
2,565
2,509
-47,007
-330
Total Unusual Items Excluding Goodwill
-453
-453
239
82
632
Total Unusual Items
-453
-453
239
82
632
Normalized EBITDA
85,636
85,636
11,952
-40,332
4,896
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35.785
-35.785
23.237
20.500
158
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade