HKSE - Delayed Quote HKD
YUEXIU PROPERTY (0123.HK)
4.670
-0.080
(-1.68%)
At close: 4:08:05 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
86,400,562
86,400,562
80,222,011
72,415,643
57,378,861
Cost of Revenue
77,346,644
77,346,644
67,964,384
57,610,027
44,896,396
Gross Profit
9,053,918
9,053,918
12,257,627
14,805,616
12,482,465
Operating Expense
4,207,481
4,207,481
4,249,910
3,810,579
3,213,153
Operating Income
4,846,437
4,846,437
8,007,717
10,995,037
9,269,312
Net Non Operating Interest Income Expense
-354,443
-354,443
118,636
-96,906
-507,249
Pretax Income
4,195,629
4,195,629
7,720,643
10,829,634
10,842,437
Tax Provision
2,730,508
2,730,508
3,145,594
4,692,266
5,568,798
Net Income Common Stockholders
1,040,055
1,040,055
3,185,085
3,953,352
3,588,929
Diluted NI Available to Com Stockholders
1,040,055
1,040,055
3,185,085
3,953,352
3,588,929
Basic EPS
0.26
--
0.85
1.19
1.10
Diluted EPS
0.26
--
0.85
1.19
1.10
Basic Average Shares
4,025,393
--
3,728,632.295
3,313,167
3,250,174.500
Diluted Average Shares
4,025,393
--
3,728,632.295
3,313,167
3,250,174.500
Total Operating Income as Reported
3,451,169
3,451,169
6,670,336
11,206,303
10,776,959
Rent Expense Supplemental
67,165
--
86,945
97,285
--
Total Expenses
81,554,125
81,554,125
72,214,294
61,420,606
48,109,549
Net Income from Continuing & Discontinued Operation
1,040,055
1,040,055
3,185,085
3,953,352
3,588,929
Normalized Income
1,541,032.500
1,541,032.500
3,073,750.500
3,918,177
1,776,849.500
Interest Income
646,215
646,215
970,575
636,540
729,597
Interest Expense
1,000,658
1,000,658
851,939
733,446
1,236,846
Net Interest Income
-354,443
-354,443
118,636
-96,906
-507,249
EBIT
5,196,287
5,196,287
8,572,582
11,563,080
12,079,283
EBITDA
5,735,138
5,735,138
8,958,696
11,991,890
12,424,790
Reconciled Cost of Revenue
77,346,644
77,346,644
67,964,384
57,610,027
44,896,396
Reconciled Depreciation
538,851
538,851
386,114
428,810
345,507
Net Income from Continuing Operation Net Minority Interest
1,040,055
1,040,055
3,185,085
3,953,352
3,588,929
Total Unusual Items Excluding Goodwill
-667,970
-667,970
148,446
46,900
2,416,106
Total Unusual Items
-667,970
-667,970
148,446
46,900
2,416,106
Normalized EBITDA
6,403,108
6,403,108
8,810,250
11,944,990
10,008,684
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-166,992.500
-166,992.500
37,111.500
11,725
604,026.500
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1109.HK CHINA RES LAND
25.500
-2.86%
0004.HK WHARF HOLDINGS
19.700
+1.55%
0604.HK Shenzhen Investment Limited
0.770
-1.28%
1113.HK CK ASSET
32.800
+0.61%
0813.HK SHIMAO GROUP
0.810
0.00%
0083.HK SINO LAND
8.150
+0.49%
0688.HK CHINA OVERSEAS
13.180
-2.23%
NHVP Northeast Development Corp., Inc.
0.0001
0.00%
ZMH.TA Z.M.H Hammerman Ltd
4,000.00
+2.17%
5239.KL Titijaya Land Berhad
0.2350
-2.08%