Kuala Lumpur - Delayed Quote MYR
Aemulus Holdings Berhad (0181.KL)
0.2850
0.0000
(0.00%)
At close: 4:53:32 PM GMT+8
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
52,367.6600
40,903.6600
25,098.1850
73,035.0840
61,092.8770
Cost of Revenue
25,999.1740
20,328.1740
11,290.0040
36,538.8820
28,740.8790
Gross Profit
26,368.4860
20,575.4860
13,808.1810
36,496.2020
32,351.9980
Operating Expense
41,313.4280
39,713.4280
53,766.1400
23,157.2260
20,685.4930
Operating Income
-14,944.9420
-19,137.9420
-39,957.9590
13,338.9760
11,666.5050
Net Non Operating Interest Income Expense
-1,745.2230
-1,551.2230
-883.1680
-157.3030
-939.8050
Pretax Income
-17,051.4520
-22,319.4520
-54,373.9930
12,463.1520
11,301.2900
Tax Provision
-497.0860
-510.0860
281.9410
-53.0910
851.2080
Net Income Common Stockholders
-16,554.3660
-21,809.3660
-54,655.9340
12,516.2430
10,450.0820
Diluted NI Available to Com Stockholders
-16,554.3660
-21,809.3660
-54,655.9340
12,516.2430
10,450.0820
Basic EPS
-0.02
-0.03
-0.08
0.02
0.02
Diluted EPS
-0.02
-0.03
-0.08
0.02
0.02
Basic Average Shares
670,767.8670
670,422.6680
666,768.8080
639,305.2100
605,483.0850
Diluted Average Shares
671,914.8680
671,841.8680
668,891.2080
639,997.4260
605,980.0850
Total Operating Income as Reported
-13,532.9210
-18,419.9210
-53,506.2150
13,338.9760
--
Rent Expense Supplemental
0
--
--
--
--
Total Expenses
67,312.6020
60,041.6020
65,056.1440
59,696.1080
49,426.3720
Net Income from Continuing & Discontinued Operation
-16,554.3660
-21,809.3660
-54,655.9340
12,516.2430
10,450.0820
Normalized Income
-16,631.7270
-21,887.2289
-30,651.3664
12,516.2430
10,450.0820
Interest Income
--
764.9720
1,182.6670
1,119.5960
--
Interest Expense
2,510.1950
2,316.1950
2,065.8350
1,276.8990
939.8050
Net Interest Income
-1,745.2230
-1,551.2230
-883.1680
-157.3030
-939.8050
EBIT
-14,541.2570
-20,003.2570
-52,308.1580
13,740.0510
12,241.0950
EBITDA
-8,041.1030
-13,444.1030
-44,787.8360
18,456.9980
15,334.8770
Reconciled Cost of Revenue
25,999.1740
20,328.1740
11,290.0040
36,538.8820
28,740.8790
Reconciled Depreciation
6,500.1540
6,559.1540
7,520.3220
4,716.9470
3,093.7820
Net Income from Continuing Operation Net Minority Interest
-16,554.3660
-21,809.3660
-54,655.9340
12,516.2430
10,450.0820
Total Unusual Items Excluding Goodwill
79.6840
79.6840
-13,606.8560
0
--
Total Unusual Items
79.6840
79.6840
56.5010
0
--
Normalized EBITDA
-8,120.7870
-13,523.7870
-44,844.3370
18,456.9980
15,334.8770
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
2.3230
1.8211
-3,265.6454
0
0
9/30/2021 - 9/15/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade