KOSDAQ - Delayed Quote KRW
Pungguk Ethanol Co., Ltd (023900.KQ)
9,050.00
-40.00
(-0.44%)
As of 9:36:15 AM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
156,327,300.02
156,327,300.02
168,467,096.76
153,988,455.86
127,698,088.86
Cost of Revenue
126,080,916.58
126,080,916.58
138,316,947.10
132,138,784.46
104,276,177.13
Gross Profit
30,246,383.44
30,246,383.44
30,150,149.66
21,849,671.40
23,421,911.73
Operating Expense
17,747,078.75
17,747,078.75
18,482,687.22
18,076,538.79
16,180,128.83
Operating Income
12,499,304.69
12,499,304.69
11,667,462.44
3,773,132.61
7,241,782.90
Net Non Operating Interest Income Expense
222,536
222,536
137,818.81
-64,125.38
104,935.60
Pretax Income
13,346,588.74
13,346,588.74
12,584,062.12
6,148,048.47
10,049,341.95
Tax Provision
2,802,985.74
2,802,985.74
1,757,386.58
668,197.47
1,148,517.22
Net Income Common Stockholders
8,047,449.83
8,047,449.83
8,465,534.91
3,441,459.97
7,135,004.41
Basic EPS
639.00
--
672.00
273.00
566.00
Diluted EPS
639.00
--
672.00
273.00
566.00
Basic Average Shares
12,593.82
--
12,597.52
12,606.08
12,606.02
Diluted Average Shares
12,593.82
--
12,597.52
12,606.08
12,606.02
Total Operating Income as Reported
12,499,304.64
12,499,304.64
11,667,462.36
3,766,400.98
7,241,538.37
Rent Expense Supplemental
12,870.62
12,870.62
102,745.16
36,338.65
44,595.60
Total Expenses
143,827,995.33
143,827,995.33
156,799,634.32
150,215,323.25
120,456,305.96
Net Income from Continuing & Discontinued Operation
8,047,449.83
8,047,449.83
8,465,534.91
3,441,459.97
7,135,004.41
Normalized Income
8,442,580.46
8,442,580.46
9,148,117.33
3,143,651.80
6,679,764.55
Interest Income
244,681.25
244,681.25
178,036.05
261,982.12
391,844.20
Interest Expense
11,204.95
11,204.95
27,886.46
318,024.20
277,764.36
Net Interest Income
222,536
222,536
137,818.81
-64,125.38
104,935.60
EBIT
13,357,793.69
13,357,793.69
12,611,948.58
6,466,072.67
10,327,106.31
EBITDA
23,479,313.63
23,479,313.63
21,125,867.31
14,570,241.30
18,561,272.26
Reconciled Cost of Revenue
126,080,916.58
126,080,916.58
138,316,947.10
132,138,784.46
104,276,177.13
Reconciled Depreciation
10,121,519.94
10,121,519.94
8,513,918.73
8,104,168.63
8,234,165.95
Net Income from Continuing Operation Net Minority Interest
8,047,449.83
8,047,449.83
8,465,534.91
3,441,459.97
7,135,004.41
Total Unusual Items Excluding Goodwill
-500,174.94
-500,174.94
-793,379.24
334,122.05
513,981.70
Total Unusual Items
-500,174.94
-500,174.94
-793,379.24
334,122.05
513,981.70
Normalized EBITDA
23,979,488.57
23,979,488.57
21,919,246.55
14,236,119.25
18,047,290.56
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-105,044.31
-105,044.31
-110,796.82
36,313.88
58,741.84
12/31/2021 - 9/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade