KSE - Delayed Quote KRW
SC Engineering Co., Ltd (023960.KS)
1,262.00
-31.00
(-2.40%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
179,878,880.09
179,878,880.09
135,981,756.85
137,224,812.69
75,724,704.65
Cost of Revenue
153,424,728.29
153,424,728.29
119,089,881.28
114,891,112.13
68,308,214.01
Gross Profit
26,454,151.80
26,454,151.80
16,891,875.57
22,333,700.56
7,416,490.64
Operating Expense
19,875,154
19,875,154
15,469,709
14,563,227
14,049,719
Operating Income
6,578,997.80
6,578,997.80
1,422,166.57
7,770,473.56
-6,633,228.36
Net Non Operating Interest Income Expense
768,694.14
768,694.14
-198,490.76
-2,316,714.48
-1,514,617.27
Pretax Income
3,672,665.39
3,672,665.39
-1,801,639.58
7,335,883.13
-8,280,682.44
Tax Provision
-45,117.38
-45,117.38
562,949.75
829,139.51
-1,269,740.45
Net Income Common Stockholders
3,717,782.77
3,717,782.77
-2,364,589.34
5,369,963.20
-7,645,317.43
Basic EPS
112.00
--
-75.00
172.00
-266.00
Diluted EPS
112.00
--
-75.00
172.00
-266.00
Basic Average Shares
33,194.49
--
31,527.86
31,220.72
28,741.80
Diluted Average Shares
33,194.49
--
31,527.86
31,220.72
28,741.80
Total Operating Income as Reported
6,562,997.79
6,562,997.79
982,905.54
7,770,473.40
-6,633,227.96
Rent Expense Supplemental
181,131
181,131
13,396
373,389
511,553
Total Expenses
173,299,882.29
173,299,882.29
134,559,590.28
129,454,339.13
82,357,933.01
Net Income from Continuing & Discontinued Operation
3,717,782.77
3,717,782.77
-2,364,589.34
5,369,963.20
-7,645,317.43
Normalized Income
6,542,114.53
6,542,114.53
79,922.54
4,937,897.36
-6,601,245.49
Interest Income
1,202,253
1,202,253
825,071
434,049
84,904
Interest Expense
413,763
413,763
1,019,539
1,623,983
1,599,521
Net Interest Income
768,694.14
768,694.14
-198,490.76
-2,316,714.48
-1,514,617.27
EBIT
4,086,428.39
4,086,428.39
-782,100.58
8,959,866.13
-6,681,161.44
EBITDA
6,009,364.39
6,009,364.39
1,228,950.42
10,994,084.13
-5,647,544.44
Reconciled Cost of Revenue
153,424,728.29
153,424,728.29
119,089,881.28
114,891,112.13
68,308,214.01
Reconciled Depreciation
1,922,936
1,922,936
2,011,051
2,034,218
1,033,617
Net Income from Continuing Operation Net Minority Interest
3,717,782.77
3,717,782.77
-2,364,589.34
5,369,963.20
-6,733,945.42
Total Unusual Items Excluding Goodwill
-3,716,226
-3,716,226
-3,216,463
487,123
-156,733
Total Unusual Items
-3,716,226
-3,716,226
-3,216,463
487,123
-156,733
Normalized EBITDA
9,725,590.39
9,725,590.39
4,445,413.42
10,506,961.13
-5,490,811.44
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-891,894.24
-891,894.24
-771,951.12
55,057.16
-24,033.07
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade