KSE - Delayed Quote KRW

Mirae Corporation (025560.KS)

685.00
+6.00
+(0.88%)
At close: May 9 at 3:30:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,041,833.12
27,041,833.12
21,739,463.48
56,171,983.50
48,338,413.64
Cost of Revenue
4,476,744.62
4,476,744.62
29,055,243.10
34,639,918.53
31,550,431.78
Gross Profit
22,565,088.50
22,565,088.50
-7,315,779.62
21,532,064.97
16,787,981.86
Operating Expense
10,438,464.99
10,438,464.99
8,092,552.25
13,213,011.38
8,293,758.98
Operating Income
12,126,623.51
12,126,623.51
-15,408,331.87
8,319,053.59
8,494,222.88
Net Non Operating Interest Income Expense
-407,969.87
-407,969.87
-1,826,980.09
-1,454,186.29
-959,750.12
Pretax Income
6,953,063.67
6,953,063.67
-28,300,502.70
4,747,612.05
7,714,912.71
Tax Provision
-153,820.47
-153,820.47
662,297.89
36,005.35
224,635.64
Net Income Common Stockholders
6,604,011
6,604,011
-31,501,730
8,023,364.15
7,490,277.07
Basic EPS
202.00
--
-827.45
38.03
232.11
Diluted EPS
175.00
--
-827.45
33.88
230.22
Basic Average Shares
32,693.12
--
38,070.93
210,947.30
32,269.85
Diluted Average Shares
37,737.21
--
38,070.93
236,825.60
32,534.65
Total Operating Income as Reported
12,121,165.32
12,121,165.32
-15,975,202
8,019,936.14
8,486,522.80
Rent Expense Supplemental
174,566.60
174,566.60
202,084.95
163,926.27
139,685.40
Total Expenses
14,915,209.61
14,915,209.61
37,147,795.35
47,852,929.91
39,844,190.76
Net Income from Continuing & Discontinued Operation
6,604,011
6,604,011
-31,501,730
8,023,364.15
7,490,277.07
Normalized Income
11,595,009.82
11,595,009.82
-20,099,871.38
6,877,452.96
9,352,978.79
Interest Income
1,208,310.75
1,208,310.75
264,027.30
411,075.83
346,025.03
Interest Expense
1,616,280.61
1,616,280.61
1,697,405.40
1,865,262.13
1,305,775.15
Net Interest Income
-407,969.87
-407,969.87
-1,826,980.09
-1,454,186.29
-959,750.12
EBIT
8,569,344.28
8,569,344.28
-26,603,097.30
6,612,874.18
9,020,687.86
EBITDA
9,561,275.13
9,561,275.13
-25,935,170.34
7,418,836.65
9,616,867.20
Reconciled Cost of Revenue
4,476,744.62
4,476,744.62
29,055,243.10
34,639,918.53
31,550,431.78
Reconciled Depreciation
991,930.85
991,930.85
667,926.96
805,962.47
596,179.34
Net Income from Continuing Operation Net Minority Interest
7,106,884.61
7,106,884.61
-28,962,800.32
4,711,606.70
7,490,277.07
Total Unusual Items Excluding Goodwill
-5,905,427.91
-5,905,427.91
-11,661,748.60
-2,182,397.31
-1,918,564.70
Total Unusual Items
-5,905,427.91
-5,905,427.91
-11,661,748.60
-2,182,397.31
-1,918,564.70
Normalized EBITDA
15,466,703.04
15,466,703.04
-14,273,421.74
9,601,233.96
11,535,431.90
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,417,302.70
-1,417,302.70
-2,798,819.66
-16,551.05
-55,862.98
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade