KOSDAQ - Delayed Quote KRW
KC Feed Co., Ltd. (025880.KQ)
2,775.00
-35.00
(-1.25%)
As of 9:07:22 AM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
102,958,912.96
102,958,912.96
92,576,838.91
88,477,418.72
75,742,976.48
Cost of Revenue
80,824,754.62
80,824,754.62
75,087,926.41
73,571,900.90
62,993,876.75
Gross Profit
22,134,158.34
22,134,158.34
17,488,912.50
14,905,517.82
12,749,099.73
Operating Expense
13,870,731
13,870,731
11,278,971
9,590,130
8,131,990
Operating Income
8,263,427.34
8,263,427.34
6,209,941.50
5,315,387.82
4,617,109.73
Net Non Operating Interest Income Expense
-277,727.99
-277,727.99
26,522.70
446,014.69
546,454.38
Pretax Income
8,624,270.56
8,624,270.56
7,153,909.32
5,446,702.56
5,204,191.24
Tax Provision
1,615,345.39
1,615,345.39
444,086.64
1,222,804.92
889,261.06
Net Income Common Stockholders
6,837,132.19
6,837,132.19
6,631,394.10
4,199,475.67
4,025,447.16
Basic EPS
433.00
--
420.00
266.00
255.00
Diluted EPS
433.00
--
420.00
266.00
255.00
Basic Average Shares
15,790.14
--
15,789.03
15,787.50
15,786.07
Diluted Average Shares
15,790.14
--
15,789.03
15,787.50
15,786.07
Total Operating Income as Reported
8,096,615.87
8,096,615.87
6,049,004.34
4,867,543.60
4,474,868.74
Rent Expense Supplemental
27,660
27,660
26,960
31,260
18,600
Total Expenses
94,695,485.62
94,695,485.62
86,366,897.41
83,162,030.90
71,125,866.75
Net Income from Continuing & Discontinued Operation
6,837,132.19
6,837,132.19
6,631,394.10
4,199,475.67
4,025,447.16
Normalized Income
4,071,967.96
4,071,967.96
5,448,273.42
3,095,421.76
2,682,018.47
Interest Income
1,469,653
1,469,653
1,549,677
1,229,917
1,171,578
Interest Expense
1,747,381
1,747,381
1,523,154
783,902
625,124
Net Interest Income
-277,727.99
-277,727.99
26,522.70
446,014.69
546,454.38
EBIT
10,371,651.56
10,371,651.56
8,677,063.32
6,230,604.56
5,829,315.24
EBITDA
14,897,208.76
14,897,208.76
11,500,885.05
8,211,282.44
7,812,959.92
Reconciled Cost of Revenue
80,824,754.62
80,824,754.62
75,087,926.41
73,571,900.90
62,993,876.75
Reconciled Depreciation
4,525,557.20
4,525,557.20
2,823,821.73
1,980,677.88
1,983,644.68
Net Income from Continuing Operation Net Minority Interest
6,837,132.19
6,837,132.19
6,631,394.10
4,199,475.67
4,025,447.16
Total Unusual Items Excluding Goodwill
3,402,451
3,402,451
1,261,425
1,423,674
1,620,295
Total Unusual Items
3,402,451
3,402,451
1,261,425
1,423,674
1,620,295
Normalized EBITDA
11,494,757.76
11,494,757.76
10,239,460.05
6,787,608.44
6,192,664.92
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
637,286.77
637,286.77
78,304.32
319,620.09
276,866.31
12/31/2021 - 9/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade