KOSDAQ - Delayed Quote KRW
PSK HOLDINGS Inc. (031980.KQ)
38,800.00
+500.00
+(1.31%)
At close: 3:30:08 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
215,508,095
215,508,095
94,716,683.94
72,790,993.36
81,623,934.75
Cost of Revenue
79,701,857.38
79,701,857.38
36,850,212.61
30,276,143.18
31,911,886.23
Gross Profit
135,806,237.62
135,806,237.62
57,866,471.33
42,514,850.18
49,712,048.52
Operating Expense
47,323,256
47,323,256
30,895,716
25,611,947
27,085,402
Operating Income
88,482,981.62
88,482,981.62
26,970,755.33
16,902,903.18
22,626,646.52
Net Non Operating Interest Income Expense
4,791,831.51
4,791,831.51
3,517,945.71
1,608,329.05
498,842.49
Pretax Income
116,893,816.20
116,893,816.20
48,926,224.60
33,902,208.40
57,730,933.16
Tax Provision
21,073,706.21
21,073,706.21
6,229,845.95
-6,855,724.59
11,114,244.14
Net Income Common Stockholders
95,820,109.99
95,820,109.99
42,696,378.64
40,757,933
46,616,689.01
Basic EPS
4.44k
--
2.06k
1.98k
2.28k
Diluted EPS
4.44k
--
2.06k
1.98k
2.24k
Basic Average Shares
21,561.68
--
20,776.83
20,564.04
20,463.87
Diluted Average Shares
21,561.68
--
20,776.83
20,564.04
20,773.93
Total Operating Income as Reported
88,482,980.89
88,482,980.89
26,970,755.13
16,902,902.73
22,626,646.73
Rent Expense Supplemental
45,559
45,559
11,008
4,764
13,850
Total Expenses
127,025,113.38
127,025,113.38
67,745,928.61
55,888,090.18
58,997,288.23
Net Income from Continuing & Discontinued Operation
95,820,109.99
95,820,109.99
42,696,378.64
40,757,933
46,616,689.01
Normalized Income
99,350,444.02
99,350,444.02
41,661,082.17
48,769,451.25
40,533,678.45
Interest Income
5,144,953
5,144,953
3,544,650
1,740,157
640,301
Interest Expense
353,121
353,121
26,704
131,828
141,459
Net Interest Income
4,791,831.51
4,791,831.51
3,517,945.71
1,608,329.05
498,842.49
EBIT
117,246,937.20
117,246,937.20
48,952,928.60
34,034,036.40
57,872,392.16
EBITDA
123,264,032.20
123,264,032.20
53,600,248.60
38,694,253.40
62,500,127.16
Reconciled Cost of Revenue
79,701,857.38
79,701,857.38
36,850,212.61
30,276,143.18
31,911,886.23
Reconciled Depreciation
6,017,095
6,017,095
4,647,320
4,660,217
4,627,735
Net Income from Continuing Operation Net Minority Interest
95,820,109.99
95,820,109.99
42,696,378.64
40,757,933
46,616,689.01
Total Unusual Items Excluding Goodwill
-4,306,760
-4,306,760
1,186,357
-11,050,370
7,533,308
Total Unusual Items
-4,306,760
-4,306,760
1,186,357
-11,050,370
7,533,308
Normalized EBITDA
127,570,792.20
127,570,792.20
52,413,891.60
49,744,623.40
54,966,819.16
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-776,425.97
-776,425.97
151,060.53
-3,038,851.75
1,450,297.44
12/31/2021 - 10/20/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade