KOSDAQ - Delayed Quote KRW
Q.S.I Co., LTD. (066310.KQ)
8,590.00
+80.00
+(0.94%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
21,363,283.64
21,363,283.64
18,687,093.09
22,699,451.67
29,379,599.34
Cost of Revenue
16,005,063.45
16,005,063.45
16,741,123.74
15,520,421.34
21,419,151.48
Gross Profit
5,358,220.19
5,358,220.19
1,945,969.35
7,179,030.33
7,960,447.86
Operating Expense
4,173,684.60
4,173,684.60
6,188,981.96
5,333,879.68
5,255,297.47
Operating Income
1,184,535.59
1,184,535.59
-4,243,012.61
1,845,150.65
2,705,150.39
Net Non Operating Interest Income Expense
1,427,836.47
1,427,836.47
1,627,872.98
1,174,507.22
-267,285.64
Pretax Income
3,464,637.95
3,464,637.95
2,151,592.18
8,606,712.24
2,590,218.98
Tax Provision
211,199.63
211,199.63
-559,953.19
1,598,339.13
1,031,607.05
Net Income Common Stockholders
3,253,438.32
3,253,438.32
2,711,545.37
7,008,373.11
1,558,611.92
Basic EPS
360.00
--
294.00
757.00
185.00
Diluted EPS
360.00
--
294.00
757.00
185.00
Basic Average Shares
9,037.33
--
9,222.94
9,258.09
8,424.93
Diluted Average Shares
9,037.33
--
9,222.94
9,258.09
8,424.93
Total Operating Income as Reported
1,184,535.47
1,184,535.47
-4,243,012.69
1,845,150.54
2,705,150.29
Rent Expense Supplemental
4,134.54
4,134.54
5,355.06
7,050.35
6,679.56
Total Expenses
20,178,748.05
20,178,748.05
22,930,105.70
20,854,301.02
26,674,448.95
Net Income from Continuing & Discontinued Operation
3,253,438.32
3,253,438.32
2,711,545.37
7,008,373.11
1,558,611.92
Normalized Income
3,512,581.30
3,512,581.30
-754,955.98
2,921,973.81
786,482.44
Interest Income
1,440,051.59
1,440,051.59
1,641,711.95
1,200,132.26
985,927.85
Interest Expense
12,215.13
12,215.13
13,838.97
25,625.03
1,253,213.49
Net Interest Income
1,427,836.47
1,427,836.47
1,627,872.98
1,174,507.22
-267,285.64
EBIT
3,476,853.08
3,476,853.08
2,165,431.15
8,632,337.27
3,843,432.47
EBITDA
6,200,810.90
6,200,810.90
4,794,543.46
11,423,405.34
6,939,503.90
Reconciled Cost of Revenue
16,005,063.45
16,005,063.45
16,741,123.74
15,520,421.34
21,419,151.48
Reconciled Depreciation
2,723,957.82
2,723,957.82
2,629,112.31
2,791,068.07
3,096,071.43
Net Income from Continuing Operation Net Minority Interest
3,253,438.32
3,253,438.32
2,711,545.37
7,008,373.11
1,558,611.92
Total Unusual Items Excluding Goodwill
-275,965.46
-275,965.46
4,561,185.99
5,018,349.10
1,283,183.07
Total Unusual Items
-275,965.46
-275,965.46
4,561,185.99
5,018,349.10
1,283,183.07
Normalized EBITDA
6,476,776.36
6,476,776.36
233,357.47
6,405,056.24
5,656,320.83
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,822.48
-16,822.48
1,094,684.64
931,949.80
511,053.59
12/31/2021 - 11/24/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade