KOSDAQ - Delayed Quote KRW
Webzen Inc. (069080.KQ)
14,110.00
-420.00
(-2.89%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
214,747,032.25
214,747,032.25
196,290,414.66
242,140,239.94
284,782,541.74
Gross Profit
214,747,032.25
214,747,032.25
196,290,414.66
242,140,239.94
284,782,541.74
Operating Expense
160,198,004
160,198,004
146,389,366
159,137,021
181,453,300
Operating Income
54,549,028.25
54,549,028.25
49,901,048.66
83,003,218.94
103,329,241.74
Net Non Operating Interest Income Expense
18,448,757.49
18,448,757.49
18,243,588.56
11,872,989.50
8,286,200.84
Pretax Income
71,428,262.16
71,428,262.16
71,924,281.87
105,313,580.73
121,032,401.63
Tax Provision
14,675,871.53
14,675,871.53
14,355,525.40
32,919,704.46
34,181,504.36
Net Income Common Stockholders
56,935,003.69
56,935,003.69
57,607,698.06
72,392,775.23
86,857,996.21
Basic EPS
2.21k
1.93k
1.96k
2.44k
2.86k
Diluted EPS
2.21k
1.93k
1.96k
2.44k
2.86k
Basic Average Shares
29,463.67
29,469.46
29,466.85
29,657.02
30,348.71
Diluted Average Shares
29,463.67
29,469.46
29,466.85
29,657.02
30,348.71
Total Operating Income as Reported
54,553,002.82
54,553,002.82
49,903,098.28
83,005,140.89
102,997,236.87
Rent Expense Supplemental
584,217
584,217
511,191
553,311
419,077
Total Expenses
160,198,004
160,198,004
146,389,366
159,137,021
181,453,300
Net Income from Continuing & Discontinued Operation
56,935,003.69
56,935,003.69
57,607,698.06
72,392,775.23
86,857,996.21
Normalized Income
55,974,953.62
55,974,953.62
55,224,962.47
65,356,864.52
81,898,422.58
Interest Income
18,617,138
18,617,138
18,346,282
11,995,935
8,039,802
Interest Expense
168,381
168,381
102,694
122,945
87,486
Net Interest Income
18,448,757.49
18,448,757.49
18,243,588.56
11,872,989.50
8,286,200.84
EBIT
71,596,643.16
71,596,643.16
72,026,975.87
105,436,525.73
121,119,887.63
EBITDA
78,490,631.16
78,490,631.16
78,655,573.87
110,369,842.73
125,772,051.63
Reconciled Depreciation
6,893,988
6,893,988
6,628,598
4,933,317
4,652,164
Net Income from Continuing Operation Net Minority Interest
56,935,003.69
56,935,003.69
57,607,698.06
72,392,775.23
86,857,996.21
Total Unusual Items Excluding Goodwill
1,208,314
1,208,314
2,976,902
10,235,354
6,911,490
Total Unusual Items
1,208,314
1,208,314
2,976,902
10,235,354
6,911,490
Normalized EBITDA
77,282,317.16
77,282,317.16
75,678,671.87
100,134,488.73
118,860,561.63
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
248,263.93
248,263.93
594,166.41
3,199,443.29
1,951,916.37
12/31/2021 - 7/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade