HKSE - Delayed Quote HKD
LEOCH INT'L (0842.HK)
2.450
-0.040
(-1.61%)
As of 11:52:25 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,126,477
16,126,477
13,471,235
12,845,859
11,303,125
Cost of Revenue
13,859,632
13,859,632
11,527,528
11,251,085
9,793,419
Gross Profit
2,266,845
2,266,845
1,943,707
1,594,774
1,509,706
Operating Expense
1,236,411
1,236,411
1,219,344
1,013,720
1,086,373
Operating Income
1,030,434
1,030,434
724,363
581,054
423,333
Net Non Operating Interest Income Expense
-276,054
-276,054
-203,625
-139,771
-133,307
Pretax Income
694,329
694,329
643,854
583,392
191,964
Tax Provision
130,827
130,827
76,018
80,648
25,235
Net Income Common Stockholders
566,393
566,393
535,372
481,075
136,126
Diluted NI Available to Com Stockholders
566,393
566,393
535,372
481,075
136,126
Basic EPS
0.40
0.41
0.39
0.35
0.10
Diluted EPS
0.38
0.40
0.38
0.35
0.10
Basic Average Shares
1,362,202.493
1,373,897.419
1,362,202.493
1,357,854.935
1,357,821.402
Diluted Average Shares
1,450,484.250
1,458,457.576
1,453,173.601
1,361,733.333
1,360,221.755
Total Expenses
15,096,043
15,096,043
12,746,872
12,264,805
10,879,792
Net Income from Continuing & Discontinued Operation
566,393
566,393
535,372
481,075
136,126
Normalized Income
671,002.943
671,002.943
481,771.648
469,515.580
168,975.938
Interest Income
23,936
23,936
19,929
16,451
10,567
Interest Expense
299,990
299,990
223,554
156,222
143,874
Net Interest Income
-276,054
-276,054
-203,625
-139,771
-133,307
EBIT
994,319
994,319
867,408
739,614
335,838
EBITDA
1,659,771
1,659,771
1,448,578
1,301,156
884,282
Reconciled Cost of Revenue
13,859,632
13,859,632
11,527,528
11,251,085
9,793,419
Reconciled Depreciation
665,452
665,452
581,170
561,542
548,444
Net Income from Continuing Operation Net Minority Interest
566,393
566,393
535,372
481,075
136,126
Total Unusual Items Excluding Goodwill
-128,897
-128,897
60,776
13,410
-37,802
Total Unusual Items
-128,897
-128,897
60,776
13,410
-37,802
Normalized EBITDA
1,788,668
1,788,668
1,387,802
1,287,746
922,084
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,287.057
-24,287.057
7,175.648
1,850.580
-4,952.062
12/31/2021 - 11/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade