Frankfurt - Delayed Quote EUR
Cyber_Folks S.A. (0K0.F)
37.80
-1.10
(-2.83%)
At close: June 9 at 8:08:24 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
703,441
657,043
479,946
392,177
296,600
Cost of Revenue
61,883
53,531
52,772
42,828
34,008
Gross Profit
641,558
603,512
427,174
349,349
262,592
Operating Expense
490,554
464,187
319,931
274,263
210,588
Operating Income
151,004
139,325
107,243
75,086
52,004
Net Non Operating Interest Income Expense
-22,113
-17,383
-26,482
-19,793
-7,495
Pretax Income
186,537
178,889
101,659
52,476
41,100
Tax Provision
28,536
24,532
14,257
12,256
8,071
Net Income Common Stockholders
114,422
116,778
50,826
24,011
25,437
Diluted NI Available to Com Stockholders
114,422
116,778
50,826
24,011
25,437
Basic EPS
8.09
8.26
3.60
1.70
1.80
Diluted EPS
8.08
8.25
3.59
1.70
1.80
Basic Average Shares
14,135.22
14,140.57
14,127.45
14,115.12
14,100
Diluted Average Shares
14,146.82
14,150.26
14,148.89
14,115.12
14,100
Total Operating Income as Reported
146,410
134,330
104,579
74,342
48,556
Total Expenses
552,437
517,718
372,703
317,091
244,596
Net Income from Continuing & Discontinued Operation
114,422
116,778
50,826
24,011
25,437
Normalized Income
68,248.27
73,965.66
42,317.16
25,310.90
28,214.82
Interest Income
3,479
2,816
1,162
541
40
Interest Expense
25,183
20,117
27,418
19,833
7,469
Net Interest Income
-22,113
-17,383
-26,482
-19,793
-7,495
EBIT
211,720
199,006
129,077
72,309
48,569
EBITDA
252,104
233,449
161,844
98,883
70,006
Reconciled Cost of Revenue
61,883
53,531
52,772
42,828
34,008
Reconciled Depreciation
40,384
34,443
32,767
26,574
21,437
Net Income from Continuing Operation Net Minority Interest
114,422
116,778
50,826
24,011
25,437
Total Unusual Items Excluding Goodwill
54,513
54,107
9,894
-1,697
-3,455
Total Unusual Items
58,395
57,989
9,894
-1,697
-3,455
Normalized EBITDA
193,709
175,460
151,950
100,580
73,461
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,339.27
7,412.66
1,385.16
-397.10
-677.18
12/31/2021 - 4/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade