KOSDAQ - Delayed Quote KRW

GnCenergy Co., Ltd (119850.KQ)

27,500.00
+850.00
+(3.19%)
As of 2:16:40 PM GMT+9. Market Open.
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
226,316,215.16
226,316,215.16
166,417,408.34
148,546,394.35
122,487,908.38
Cost of Revenue
182,949,603.05
182,949,603.05
144,014,903.01
134,508,238.65
108,325,032.59
Gross Profit
43,366,612.11
43,366,612.11
22,402,505.33
14,038,155.70
14,162,875.79
Operating Expense
11,663,010
11,663,010
11,379,605
7,944,703
7,250,776
Operating Income
31,703,602.11
31,703,602.11
11,022,900.33
6,093,452.70
6,912,099.79
Net Non Operating Interest Income Expense
1,121,122.32
1,121,122.32
522,362.62
-469,397.90
-135,507.65
Pretax Income
48,387,116.45
48,387,116.45
13,869,194.56
3,485,057.39
6,507,574.60
Tax Provision
9,522,550.61
9,522,550.61
2,164,219.36
758,945.09
1,792,144.40
Net Income Common Stockholders
38,484,512.95
38,484,512.95
11,389,418.56
27,394,917.61
4,405,587.29
Basic EPS
2.58k
--
739.00
1.73k
279.00
Diluted EPS
2.58k
--
739.00
1.70k
279.00
Basic Average Shares
14,904.92
--
15,411.93
15,862.72
15,790.64
Diluted Average Shares
14,904.92
--
15,411.93
16,162.19
15,790.64
Total Operating Income as Reported
31,703,602.36
31,703,602.36
11,022,900.65
6,093,453.05
6,912,099.45
Rent Expense Supplemental
57,107
57,107
71,506
15,313
12,820
Total Expenses
194,612,613.05
194,612,613.05
155,394,508.01
142,452,941.65
115,575,808.59
Net Income from Continuing & Discontinued Operation
38,484,512.95
38,484,512.95
11,389,418.56
27,394,917.61
4,405,587.29
Normalized Income
39,181,670.28
39,181,670.28
10,565,423.16
5,123,199.33
4,728,921.90
Interest Income
2,646,778
2,646,778
1,147,548
354,793
148,040
Interest Expense
1,525,656
1,525,656
625,185
824,191
283,548
Net Interest Income
1,121,122.32
1,121,122.32
522,362.62
-469,397.90
-135,507.65
EBIT
49,912,772.45
49,912,772.45
14,494,379.56
4,309,248.39
6,791,122.60
EBITDA
54,024,129.45
54,024,129.45
16,905,537.56
6,850,398.39
9,359,286.60
Reconciled Cost of Revenue
182,949,603.05
182,949,603.05
144,014,903.01
134,508,238.65
108,325,032.59
Reconciled Depreciation
4,111,357
4,111,357
2,411,158
2,541,150
2,568,164
Net Income from Continuing Operation Net Minority Interest
38,484,512.95
38,484,512.95
11,389,418.56
4,127,519.83
5,365,240.81
Total Unusual Items Excluding Goodwill
-867,974
-867,974
976,350
-1,272,875
878,158
Total Unusual Items
-867,974
-867,974
976,350
-1,272,875
878,158
Normalized EBITDA
54,892,103.45
54,892,103.45
15,929,187.56
8,123,273.39
8,481,128.60
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-170,816.67
-170,816.67
152,354.60
-277,195.50
241,839.09
12/31/2021 - 10/2/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade