HKSE - Delayed Quote HKD
WAI CHI HOLD (1305.HK)
0.710
-0.020
(-2.74%)
As of May 9 at 3:58:10 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,372,277
2,372,277
1,985,768
2,216,352
1,922,595
Cost of Revenue
2,026,171
2,026,171
1,717,167
1,953,661
1,640,398
Gross Profit
346,106
346,106
268,601
262,691
282,197
Operating Expense
231,661
231,661
190,777
210,701
200,907
Operating Income
114,445
114,445
77,824
51,990
81,290
Net Non Operating Interest Income Expense
-8,069
-8,069
-8,686
-5,374
-35,677
Pretax Income
54,534
54,534
38,895
59,173
51,873
Tax Provision
7,577
7,577
2,164
377
-69
Net Income Common Stockholders
46,679
46,679
36,417
59,912
51,469
Diluted NI Available to Com Stockholders
46,679
46,679
36,417
59,912
51,469
Basic EPS
0.21
--
0.17
0.28
0.24
Diluted EPS
0.21
--
0.17
0.28
0.24
Basic Average Shares
219,672.397
--
216,871.575
216,825
216,825
Diluted Average Shares
219,725
--
219,677.054
216,825
216,825
Total Expenses
2,257,832
2,257,832
1,907,944
2,164,362
1,841,305
Net Income from Continuing & Discontinued Operation
46,679
46,679
36,417
59,912
51,469
Normalized Income
91,795.917
91,795.917
71,332.934
59,223.415
51,972.250
Interest Income
43,967
43,967
29,162
34,815
9,298
Interest Expense
52,036
52,036
37,848
40,189
44,975
Net Interest Income
-8,069
-8,069
-8,686
-5,374
-35,677
EBIT
106,570
106,570
76,743
99,362
96,848
EBITDA
163,082
163,082
130,891
159,372
155,308
Reconciled Cost of Revenue
2,026,171
2,026,171
1,717,167
1,953,661
1,640,398
Reconciled Depreciation
56,512
56,512
54,148
60,010
58,460
Net Income from Continuing Operation Net Minority Interest
46,679
46,679
36,417
59,912
51,469
Total Unusual Items Excluding Goodwill
-52,397
-52,397
-36,973
693
-671
Total Unusual Items
-52,397
-52,397
-36,973
693
-671
Normalized EBITDA
215,479
215,479
167,864
158,679
155,979
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,280.083
-7,280.083
-2,057.066
4.415
-167.750
12/31/2021 - 11/18/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade