HKSE - Delayed Quote HKD

DPC DASH (1405.HK)

94.500
+0.400
+(0.43%)
At close: 4:08:10 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,314,093
4,314,093
3,050,715
2,020,789
1,611,327
Cost of Revenue
2,401,738
2,401,738
1,748,220
1,334,761
1,129,038
Gross Profit
1,912,355
1,912,355
1,302,495
686,028
482,289
Operating Expense
1,751,159
1,751,159
1,353,433
798,138
671,266
Operating Income
161,196
161,196
-50,938
-112,110
-188,977
Net Non Operating Interest Income Expense
-52,712
-52,712
-50,186
-72,154
-95,111
Pretax Income
99,605
99,605
2,275
-200,883
-478,122
Tax Provision
44,410
44,410
28,878
21,749
-7,059
Net Income Common Stockholders
55,195
55,195
-26,603
-222,632
-471,063
Diluted NI Available to Com Stockholders
55,195
55,195
-26,603
-222,632
-471,063
Basic EPS
0.42
--
-0.22
-1.75
-3.71
Diluted EPS
0.42
--
-0.22
-1.75
-3.71
Basic Average Shares
130,262
--
121,669
126,948.796
126,948.796
Diluted Average Shares
131,982
--
121,669
126,948.796
126,948.796
Rent Expense Supplemental
121,035
121,035
70,843
25,847
17,975
Total Expenses
4,152,897
4,152,897
3,101,653
2,132,899
1,800,304
Net Income from Continuing & Discontinued Operation
55,195
55,195
-26,603
-222,632
-471,063
Normalized Income
55,949.500
55,949.500
-14,622.500
-213,774.500
-468,318.133
Interest Income
26,431
26,431
19,469
6,239
3,462
Interest Expense
79,143
79,143
69,655
65,886
73,212
Net Interest Income
-52,712
-52,712
-50,186
-72,154
-95,111
EBIT
178,748
178,748
71,930
-134,997
-404,910
EBITDA
748,634
748,634
519,106
223,804
-101,174
Reconciled Cost of Revenue
2,401,738
2,401,738
1,748,220
1,334,761
1,129,038
Reconciled Depreciation
569,886
569,886
447,176
358,801
303,736
Net Income from Continuing Operation Net Minority Interest
55,195
55,195
-26,603
-222,632
-471,063
Total Unusual Items Excluding Goodwill
-1,006
-1,006
-15,974
-11,810
-2,786
Total Unusual Items
-1,006
-1,006
-15,974
-11,810
-2,786
Normalized EBITDA
749,640
749,640
535,080
235,614
-98,388
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-251.500
-251.500
-3,993.500
-2,952.500
-41.133
12/31/2021 - 3/28/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

THCH TH International Limited
2.6300
-6.07%
 
GYG.AX Guzman y Gomez (Holdings) Ltd
31.99
-1.02%
 
DOM.L Domino's Pizza Group plc
270.20
+1.66%
 
TWNP Twin Hospitality Group Inc.
6.45
+2.30%
 
HFG.DE HelloFresh SE
10.23
+3.91%
 
ARCO Arcos Dorados Holdings Inc.
8.02
+0.50%
 
DENN Denny's Corporation
4.4700
+2.52%
 
DIN Dine Brands Global, Inc.
22.44
-0.58%
 
DPZ Domino's Pizza, Inc.
478.90
+0.44%
 
CAKE The Cheesecake Factory Incorporated
50.13
+0.42%