Tokyo - Delayed Quote JPY
MIRAIT ONE Corporation (1417.T)
2,527.00
+34.00
+(1.36%)
As of 3:11:52 PM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
518,384,000
518,384,000
483,987,000
470,385,000
463,744,000
Cost of Revenue
456,601,000
456,601,000
423,491,000
404,169,000
402,953,000
Gross Profit
61,783,000
61,783,000
60,496,000
66,216,000
60,791,000
Operating Expense
43,952,000
43,952,000
38,692,000
33,411,000
30,661,000
Operating Income
17,831,000
17,831,000
21,804,000
32,805,000
30,130,000
Net Non Operating Interest Income Expense
120,000
120,000
-57,000
9,000
2,000
Pretax Income
20,488,000
20,488,000
23,243,000
37,504,000
36,242,000
Tax Provision
7,347,000
7,347,000
8,041,000
12,070,000
11,713,000
Net Income Common Stockholders
12,535,000
12,535,000
14,781,000
25,163,000
24,205,000
Diluted NI Available to Com Stockholders
12,535,000
12,535,000
14,781,000
25,163,000
24,205,000
Basic EPS
133.34
133.34
151.20
250.84
229.59
Diluted EPS
133.34
133.34
151.20
250.84
229.59
Basic Average Shares
94,007.80
94,012
97,762
100,316
105,429
Diluted Average Shares
94,007.80
94,012
97,762
100,316
105,429
Total Operating Income as Reported
17,830,000
17,830,000
21,803,000
32,804,000
30,129,000
Total Expenses
500,553,000
500,553,000
462,183,000
437,580,000
433,614,000
Net Income from Continuing & Discontinued Operation
12,535,000
12,535,000
14,781,000
25,163,000
24,205,000
Normalized Income
11,409,404
11,409,404
14,036,094
22,821,866
21,096,216
Interest Income
328,000
328,000
122,000
49,000
50,000
Interest Expense
208,000
208,000
179,000
40,000
48,000
Net Interest Income
120,000
120,000
-57,000
9,000
2,000
EBIT
20,696,000
20,696,000
23,422,000
37,544,000
36,290,000
EBITDA
30,957,000
30,957,000
32,878,000
44,923,000
43,236,000
Reconciled Cost of Revenue
456,601,000
456,601,000
423,491,000
404,169,000
402,953,000
Reconciled Depreciation
10,261,000
10,261,000
9,456,000
7,379,000
6,946,000
Net Income from Continuing Operation Net Minority Interest
12,535,000
12,535,000
14,781,000
25,163,000
24,205,000
Total Unusual Items Excluding Goodwill
1,756,000
1,756,000
1,139,000
3,453,000
4,592,000
Total Unusual Items
1,756,000
1,756,000
1,139,000
3,453,000
4,592,000
Normalized EBITDA
29,201,000
29,201,000
31,739,000
41,470,000
38,644,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
630,404
630,404
394,094
1,111,866
1,483,216
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade