HKSE - Delayed Quote HKD
HENGTOU SEC (1476.HK)
1.830
-0.010
(-0.54%)
At close: May 8 at 3:53:44 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,354,253
2,354,253
1,970,690
2,314,347
3,355,628
Cost of Revenue
181,587
181,587
163,957
208,157
358,651
Gross Profit
2,172,666
2,172,666
1,806,733
2,106,190
2,996,977
Operating Expense
1,703,731
1,703,731
1,505,931
1,979,216
1,929,053
Operating Income
468,935
468,935
300,802
126,974
1,067,924
Net Non Operating Interest Income Expense
-77,917
-77,917
-122,837
-135,283
-242,067
Pretax Income
144,476
144,476
16,665
-2,008,380
376,340
Tax Provision
71,464
71,464
4,501
-506,760
89,704
Net Income Common Stockholders
176,283
176,283
64,145
-1,286,372
279,248
Diluted NI Available to Com Stockholders
176,283
176,283
64,145
-1,286,372
279,248
Basic EPS
0.07
--
0.02
-0.49
0.11
Diluted EPS
0.07
--
0.02
-0.49
0.11
Basic Average Shares
2,604,567
--
3,207,250
2,604,567
2,604,567
Diluted Average Shares
2,604,567
--
3,207,250
2,604,567
2,604,567
Total Operating Income as Reported
--
--
--
--
376,340
Rent Expense Supplemental
22,164
22,164
14,914
18,537
22,453
Total Expenses
1,885,318
1,885,318
1,669,888
2,187,373
2,287,704
Net Income from Continuing & Discontinued Operation
176,283
176,283
64,145
-1,286,372
279,248
Normalized Income
368,506.500
368,506.500
196,826.394
254,669.282
627,983.643
Interest Income
327,316
327,316
307,951
333,275
336,095
Interest Expense
405,233
405,233
430,788
468,558
578,162
Net Interest Income
-77,917
-77,917
-122,837
-135,283
-242,067
EBIT
549,709
549,709
447,453
-1,539,822
954,502
EBITDA
748,630
748,630
671,729
-1,322,851
1,166,736
Reconciled Cost of Revenue
181,587
181,587
163,957
208,157
358,651
Reconciled Depreciation
198,921
198,921
224,276
216,971
212,234
Net Income from Continuing Operation Net Minority Interest
176,283
176,283
64,145
-1,286,372
279,248
Total Unusual Items Excluding Goodwill
-256,298
-256,298
-181,777
-2,061,105
-457,874
Total Unusual Items
-256,298
-256,298
-181,777
-2,061,105
-457,874
Normalized EBITDA
1,004,928
1,004,928
853,506
738,254
1,624,610
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-64,074.500
-64,074.500
-49,095.606
-520,063.718
-109,138.357
12/31/2021 - 10/15/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade