HKSE - Delayed Quote HKD
SUNAC SERVICES (1516.HK)
1.800
-0.030
(-1.64%)
As of 3:54:51 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,969,501
6,969,501
7,009,517
7,126,161
7,903,674
Cost of Revenue
5,442,228
5,442,228
5,341,657
5,521,722
5,412,704
Gross Profit
1,527,273
1,527,273
1,667,860
1,604,439
2,490,970
Operating Expense
590,947
590,947
655,859
768,918
760,844
Operating Income
936,326
936,326
1,012,001
835,521
1,730,126
Net Non Operating Interest Income Expense
42,334
42,334
82,628
109,711
147,779
Pretax Income
-571,125
-571,125
-351,591
-641,053
1,784,975
Tax Provision
-137,986
-137,986
41,592
-178,657
426,481
Net Income Common Stockholders
-451,197
-451,197
-435,068
-481,902
1,276,326
Diluted NI Available to Com Stockholders
-451,197
-451,197
-435,068
-481,902
1,276,326
Basic EPS
-0.15
--
-0.14
-0.16
0.41
Diluted EPS
-0.15
--
-0.14
-0.16
0.41
Basic Average Shares
3,056,844
--
3,056,844
3,064,950.334
3,098,355.732
Diluted Average Shares
3,056,844
--
3,056,844
3,064,950.334
3,098,355.732
Total Operating Income as Reported
-603,604
-603,604
-412,428
-730,151
1,636,778
Total Expenses
6,033,175
6,033,175
5,997,516
6,290,640
6,173,548
Net Income from Continuing & Discontinued Operation
-451,197
-451,197
-435,068
-481,902
1,276,326
Normalized Income
788,218.365
788,218.365
1,114,346.500
672,794.336
1,333,195.562
Interest Income
48,531
48,531
89,389
115,737
154,795
Interest Expense
6,197
6,197
6,761
6,026
7,016
Net Interest Income
42,334
42,334
82,628
109,711
147,779
EBIT
-564,928
-564,928
-344,830
-635,027
1,791,991
EBITDA
-410,242
-410,242
-171,401
-453,767
1,921,312
Reconciled Cost of Revenue
5,442,228
5,442,228
5,341,657
5,521,722
5,412,704
Reconciled Depreciation
154,686
154,686
173,429
181,260
129,321
Net Income from Continuing Operation Net Minority Interest
-451,197
-451,197
-435,068
-481,902
1,276,326
Total Unusual Items Excluding Goodwill
-1,535,450
-1,535,450
-1,426,762
-1,600,839
-74,723
Total Unusual Items
-1,460,514
-1,460,514
-947,419
-1,600,839
-74,723
Normalized EBITDA
1,050,272
1,050,272
776,018
1,147,072
1,996,035
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-370,970.635
-370,970.635
-356,690.500
-446,142.664
-17,853.438
12/31/2021 - 11/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade