HKSE - Delayed Quote HKD
HAINA INTEL (1645.HK)
1.000
-0.040
(-3.85%)
At close: 4:08:18 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
369,657
369,657
350,700
397,817
392,982
Cost of Revenue
317,659
317,659
304,319
333,600
308,211
Gross Profit
51,998
51,998
46,381
64,217
84,771
Operating Expense
82,687
82,687
66,140
62,140
62,510
Operating Income
-30,689
-30,689
-19,759
2,077
22,261
Net Non Operating Interest Income Expense
471
471
2,366
1,060
2,162
Pretax Income
-40,976
-40,976
-36,728
-5,395
27,166
Tax Provision
12
12
804
-2,174
870
Net Income Common Stockholders
-38,130
-38,130
-35,796
-3,147
26,980
Diluted NI Available to Com Stockholders
-38,130
-38,130
-35,796
-3,147
26,980
Basic EPS
-0.07
--
-0.06
-0.01
0.05
Diluted EPS
-0.07
--
-0.06
-0.01
0.05
Basic Average Shares
563,976
--
563,976
563,976
517,506
Diluted Average Shares
563,976
--
563,976
563,976
517,506
Rent Expense Supplemental
0
--
--
--
--
Total Expenses
400,346
400,346
370,459
395,740
370,721
Net Income from Continuing & Discontinued Operation
-38,130
-38,130
-35,796
-3,147
26,980
Normalized Income
-26,773.500
-26,773.500
-14,597.750
6,310.500
25,018.883
Interest Income
2,042
2,042
3,899
3,246
3,776
Interest Expense
1,571
1,571
1,533
2,186
1,614
Net Interest Income
471
471
2,366
1,060
2,162
EBIT
-39,405
-39,405
-35,195
-3,209
28,780
EBITDA
-19,409
-19,409
-18,323
12,944
45,299
Reconciled Cost of Revenue
317,659
317,659
304,319
333,600
308,211
Reconciled Depreciation
19,996
19,996
16,872
16,153
16,519
Net Income from Continuing Operation Net Minority Interest
-38,130
-38,130
-35,796
-3,147
26,980
Total Unusual Items Excluding Goodwill
-15,142
-15,142
-26,439
-12,610
2,026
Total Unusual Items
-15,142
-15,142
-25,070
-12,610
2,026
Normalized EBITDA
-4,267
-4,267
6,747
25,554
43,273
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,785.500
-3,785.500
-6,609.750
-3,152.500
64.883
12/31/2021 - 6/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade