HKSE - Delayed Quote HKD
SCHOLAR EDU (1769.HK)
4.600
+0.100
+(2.21%)
As of 9:28:45 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
852,327
852,327
570,614
402,082
831,725
Cost of Revenue
518,935
518,935
332,063
263,390
516,704
Gross Profit
333,392
333,392
238,551
138,692
315,021
Operating Expense
166,625
166,625
147,458
98,555
220,174
Operating Income
166,767
166,767
91,093
40,137
94,847
Net Non Operating Interest Income Expense
-3,131
-3,131
-1,884
-6,227
-26,548
Pretax Income
180,957
180,957
116,749
42,310
5,598
Tax Provision
35,451
35,451
32,236
-11,547
32,610
Net Income Common Stockholders
145,645
145,645
85,988
54,411
-26,611
Diluted NI Available to Com Stockholders
145,645
145,645
85,988
54,411
-26,611
Basic EPS
0.27
--
0.16
0.10
-0.05
Diluted EPS
0.26
--
0.15
0.10
-0.05
Basic Average Shares
545,893
--
552,033
555,700
551,181
Diluted Average Shares
558,363
--
557,686
555,700
551,181
Total Operating Income as Reported
191,546
191,546
122,632
49,013
34,583
Rent Expense Supplemental
--
--
--
--
2,982
Total Expenses
685,560
685,560
479,521
361,945
736,878
Net Income from Continuing & Discontinued Operation
145,645
145,645
85,988
54,411
-26,611
Normalized Income
132,756.216
132,756.216
71,316.997
50,223.750
8,092.250
Interest Income
7,202
7,202
3,999
476
2,437
Interest Expense
10,333
10,333
5,883
6,703
28,985
Net Interest Income
-3,131
-3,131
-1,884
-6,227
-26,548
EBIT
191,290
191,290
122,632
49,013
34,583
EBITDA
288,962
288,962
178,821
105,850
189,669
Reconciled Cost of Revenue
518,935
518,935
332,063
263,390
516,704
Reconciled Depreciation
97,672
97,672
56,189
56,837
155,086
Net Income from Continuing Operation Net Minority Interest
145,645
145,645
85,988
54,411
-26,611
Total Unusual Items Excluding Goodwill
16,029
16,029
20,267
5,583
-46,271
Total Unusual Items
16,029
16,029
20,267
5,583
-46,271
Normalized EBITDA
272,933
272,933
158,554
100,267
235,940
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,140.216
3,140.216
5,595.997
1,395.750
-11,567.750
12/31/2021 - 6/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade