HKSE - Delayed Quote HKD

SAI LEISURE (1832.HK)

0.460
0.000
(0.00%)
As of May 9 at 11:35:46 AM GMT+8. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
42,795
42,795
36,847
15,751
19,801
Cost of Revenue
21,583
21,583
23,665
12,601
9,943
Gross Profit
21,212
21,212
13,182
3,150
9,858
Operating Expense
32,098
32,098
31,427
15,624
16,160
Operating Income
-10,886
-10,886
-18,245
-12,474
-6,302
Net Non Operating Interest Income Expense
-4,627
-4,627
-4,881
-1,286
-944
Pretax Income
-19,081
-19,081
-23,064
-13,758
-7,191
Tax Provision
-5
-5
-93
-2,264
-1,051
Net Income Common Stockholders
-18,955
-18,955
-22,961
-11,425
-5,952
Diluted NI Available to Com Stockholders
-18,955
-18,955
-22,961
-11,425
-5,952
Basic EPS
-0.05
--
-0.06
-0.03
-0.02
Diluted EPS
-0.05
--
-0.06
-0.03
-0.02
Basic Average Shares
360,000
--
360,000
360,000
360,000
Diluted Average Shares
360,000
--
360,000
360,000
360,000
Total Operating Income as Reported
-14,454
-14,454
-18,183
-12,472
-6,247
Rent Expense Supplemental
1,022
1,022
1,029
786
530
Total Expenses
53,681
53,681
55,092
28,225
26,103
Net Income from Continuing & Discontinued Operation
-18,955
-18,955
-22,961
-11,425
-5,952
Normalized Income
-15,389.934
-15,389.934
-23,020.758
-11,425
-6,005.792
Interest Income
5
5
5
33
33
Interest Expense
4,632
4,632
4,886
1,319
977
Net Interest Income
-4,627
-4,627
-4,881
-1,286
-944
EBIT
-14,449
-14,449
-18,178
-12,439
-6,214
EBITDA
-3,297
-3,297
-7,313
-8,133
-1,676
Reconciled Cost of Revenue
21,583
21,583
23,665
12,601
9,943
Reconciled Depreciation
11,152
11,152
10,865
4,306
4,538
Net Income from Continuing Operation Net Minority Interest
-18,955
-18,955
-22,961
-11,425
-5,952
Total Unusual Items Excluding Goodwill
-3,566
-3,566
60
0
63
Total Unusual Items
-3,566
-3,566
60
0
63
Normalized EBITDA
269
269
-7,373
-8,133
-1,739
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-0.934
-0.934
0.242
0
9.208
12/31/2021 - 5/16/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade