KSE - Delayed Quote KRW
DREAMTECH Co., Ltd. (192650.KS)
5,960.00
-160.00
(-2.61%)
At close: June 2 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,229,755,727.23
1,172,680,840.82
1,030,380,773.53
1,368,643,532.37
1,231,623,290.60
Cost of Revenue
1,111,012,718.55
1,053,652,870.67
913,662,971.43
1,186,334,764.29
1,066,333,140.41
Gross Profit
118,743,008.68
119,027,970.15
116,717,802.10
182,308,768.08
165,290,150.19
Operating Expense
--
95,329,455
82,674,899
85,643,068
69,062,167
Operating Income
46,405,877.68
23,698,515.15
34,042,903.10
96,665,700.08
96,227,983.19
Net Non Operating Interest Income Expense
-8,160,523.61
-7,135,340.49
-950,497.22
-2,429,710.02
-3,159,475.10
Pretax Income
16,949,406.97
23,781,806.79
42,397,509.25
105,543,183.33
93,073,282.39
Tax Provision
10,144,801.60
11,041,424.48
15,444,151.71
20,515,708.11
9,753,597.50
Net Income Common Stockholders
-1,162,267.67
3,889,168.87
15,319,811.92
64,760,974.07
69,785,439.15
Basic EPS
-16.47
--
227.00
965.00
1.07k
Diluted EPS
-16.47
--
226.00
956.00
1.06k
Basic Average Shares
67,386.84
--
67,488.16
67,109.82
65,159.14
Diluted Average Shares
67,386.84
--
67,786.78
67,741.61
65,835.32
Total Operating Income as Reported
21,541,075.41
23,554,274.18
34,045,564.03
96,666,082.96
96,104,848.25
Rent Expense Supplemental
--
1,594,464
384,919
310,082
258,945
Total Expenses
1,183,349,849.55
1,148,982,325.67
996,337,870.43
1,271,977,832.29
1,135,395,307.41
Net Income from Continuing & Discontinued Operation
-1,162,267.67
3,889,168.87
15,319,811.92
64,760,974.07
69,785,439.15
Normalized Income
2,117,143.73
7,025,828.71
14,389,028.56
70,096,080.98
86,764,414.64
Interest Income
--
6,975,469
8,165,938
2,803,322
413,833
Interest Expense
--
14,351,380
9,116,433
5,722,520
3,573,308
Net Interest Income
-8,160,523.61
-7,135,340.49
-950,497.22
-2,429,710.02
-3,159,475.10
EBIT
54,203,404.97
38,133,186.79
51,513,942.25
111,265,703.33
96,646,590.39
EBITDA
54,203,404.97
88,134,330.79
107,660,177.25
167,151,707.33
144,119,423.39
Reconciled Cost of Revenue
1,111,012,718.55
1,053,652,870.67
913,662,971.43
1,186,334,764.29
1,066,333,140.41
Reconciled Depreciation
--
50,001,144
56,146,235
55,886,004
47,472,833
Net Income from Continuing Operation Net Minority Interest
-1,162,267.67
3,889,168.87
15,319,811.92
64,760,974.07
73,764,116.05
Total Unusual Items Excluding Goodwill
-4,315,015
-4,127,184
1,464,118
-6,622,379
-14,522,144
Total Unusual Items
-4,315,015
-4,127,184
1,464,118
-6,622,379
-14,522,144
Normalized EBITDA
58,518,419.97
92,261,514.79
106,196,059.25
173,774,086.33
158,641,567.39
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,035,603.60
-990,524.16
533,334.64
-1,287,272.09
-1,521,845.41
12/31/2021 - 3/14/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade