KOSDAQ - Delayed Quote KRW
NOVAREX Co.,Ltd. (194700.KQ)
15,400.00
+20.00
+(0.13%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
331,881,174.56
297,725,280.73
302,167,304.02
281,675,201.33
278,789,611.44
Cost of Revenue
282,508,220.14
254,151,801.87
258,266,521.50
241,258,078.37
237,346,162.70
Gross Profit
49,372,954.42
43,573,478.86
43,900,782.52
40,417,122.96
41,443,448.74
Operating Expense
--
20,384,117
18,400,827
15,231,091
11,417,201
Operating Income
33,384,217.42
23,189,361.86
25,499,955.52
25,186,031.96
30,026,247.74
Net Non Operating Interest Income Expense
-1,476,688.03
-355,270.22
-1,013,197.92
-1,065,652.86
-730,160.44
Pretax Income
32,528,955.44
28,672,770.91
26,142,435.62
24,244,789.36
30,648,210.12
Tax Provision
5,336,674.29
4,834,475.91
4,168,251.70
4,303,147.51
4,335,658.23
Net Income Common Stockholders
26,399,345.04
23,016,744.63
22,035,898.56
19,985,523.75
26,401,396.06
Basic EPS
1.49k
--
1.25k
1.21k
813.39
Diluted EPS
1.49k
--
1.25k
1.21k
813.39
Basic Average Shares
17,705.19
--
17,699.52
16,571.74
16,226.93
Diluted Average Shares
17,705.19
--
17,699.52
16,571.74
16,226.93
Total Operating Income as Reported
28,044,914.90
23,189,361.84
25,499,956
25,186,032.30
30,011,596.10
Rent Expense Supplemental
--
--
--
--
2,101
Total Expenses
298,496,957.14
274,535,918.87
276,667,348.50
256,489,169.37
248,763,363.70
Net Income from Continuing & Discontinued Operation
26,399,345.04
23,016,744.63
22,035,898.56
19,985,523.75
26,401,396.06
Normalized Income
24,428,290.25
21,056,416.84
20,436,941.46
20,235,555.21
25,974,888.04
Interest Income
--
583,468
454,931
267,868
68,945
Interest Expense
--
880,219
1,366,982
1,243,009
799,106
Net Interest Income
-1,476,688.03
-355,270.22
-1,013,197.92
-1,065,652.86
-730,160.44
EBIT
39,747,845.47
29,552,989.91
27,509,417.62
25,487,798.36
31,447,316.12
EBITDA
39,747,845.47
38,812,455.91
35,963,511.62
33,242,496.36
37,234,483.12
Reconciled Cost of Revenue
282,508,220.14
254,151,801.87
258,266,521.50
241,258,078.37
237,346,162.70
Reconciled Depreciation
--
9,259,466
8,454,094
7,754,698
5,787,167
Net Income from Continuing Operation Net Minority Interest
26,399,345.04
23,016,744.63
22,035,898.56
19,985,523.75
26,401,396.06
Total Unusual Items Excluding Goodwill
2,357,888
2,357,888
1,902,261
-303,985
496,786
Total Unusual Items
2,357,888
2,357,888
1,902,261
-303,985
496,786
Normalized EBITDA
37,389,957.47
36,454,567.91
34,061,250.62
33,546,481.36
36,737,697.12
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
386,833.21
397,560.21
303,303.90
-53,953.54
70,277.98
12/31/2021 - 11/14/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade