KOSDAQ - Delayed Quote KRW
Maniker F & G Co., Ltd. (195500.KQ)
3,445.00
+10.00
+(0.29%)
At close: 3:30:08 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
107,702,390.83
107,702,390.83
101,217,984.83
89,362,824.95
84,928,791.19
Cost of Revenue
90,037,012.57
90,037,012.57
87,266,414.39
80,294,393.14
74,581,771.03
Gross Profit
17,665,378.26
17,665,378.26
13,951,570.44
9,068,431.81
10,347,020.16
Operating Expense
13,820,660
13,820,660
11,846,842
10,790,676
10,299,275
Operating Income
6,066,937.26
3,844,718.26
2,104,728.44
-1,722,244.19
47,745.16
Net Non Operating Interest Income Expense
179,494.29
179,494.29
203,387.24
255,160.40
-180,247.69
Pretax Income
3,606,769.38
3,606,769.38
2,368,664.30
-129,829.71
-103,223.74
Tax Provision
612,762.80
612,762.80
296,889.66
132,516.93
74,760.30
Net Income Common Stockholders
2,994,006.58
2,994,006.58
2,071,774.64
-262,346.65
-177,984.05
Basic EPS
188.00
--
130.00
-16.00
-13.00
Diluted EPS
188.00
--
130.00
-16.00
-13.00
Basic Average Shares
15,925.57
--
15,936.73
16,396.67
13,691.08
Diluted Average Shares
15,925.57
--
15,936.73
16,396.67
13,691.08
Total Operating Income as Reported
3,844,717.91
3,844,717.91
2,104,728.18
-1,722,244.33
47,744.85
Rent Expense Supplemental
419,726
419,726
435,760
383,794
361,044
Total Expenses
103,857,672.57
103,857,672.57
99,113,256.39
91,085,069.14
84,881,046.03
Net Income from Continuing & Discontinued Operation
2,994,006.58
2,994,006.58
2,071,774.64
-262,346.65
-177,984.05
Normalized Income
3,003,991.11
3,003,991.11
2,093,598.27
-1,177,297.38
-205,191.80
Interest Income
1,413,787
1,413,787
1,300,721
998,397
591,248
Interest Expense
1,234,292
1,234,292
1,097,334
743,237
771,496
Net Interest Income
179,494.29
179,494.29
203,387.24
255,160.40
-180,247.69
EBIT
4,841,061.38
4,841,061.38
3,465,998.30
613,407.29
668,272.26
EBITDA
7,993,034.38
7,993,034.38
6,521,160.30
4,015,467.29
3,681,447.26
Reconciled Cost of Revenue
90,037,012.57
90,037,012.57
87,266,414.39
80,294,393.14
74,581,771.03
Reconciled Depreciation
3,151,973
3,151,973
3,055,162
3,402,060
3,013,175
Net Income from Continuing Operation Net Minority Interest
2,994,006.58
2,994,006.58
2,071,774.64
-262,346.65
-177,984.05
Total Unusual Items Excluding Goodwill
-12,028
-12,028
-24,951
1,262,001
36,277
Total Unusual Items
-12,028
-12,028
-24,951
1,262,001
36,277
Normalized EBITDA
8,005,062.38
8,005,062.38
6,546,111.30
2,753,466.29
3,645,170.26
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,043.47
-2,043.47
-3,127.37
347,050.28
9,069.25
12/31/2021 - 8/20/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade