Tokyo - Delayed Quote JPY
The Torigoe Co., Ltd. (2009.T)
878.00
-3.00
(-0.34%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,168,384
26,168,384
26,385,556
24,403,354
22,700,018
Cost of Revenue
21,301,278
21,301,278
21,583,889
19,493,127
17,965,614
Gross Profit
4,867,105
4,867,105
4,801,666
4,910,227
4,734,404
Operating Expense
3,803,982
3,803,982
3,740,599
3,677,604
3,769,488
Operating Income
1,063,123
1,063,123
1,061,067
1,232,623
964,916
Net Non Operating Interest Income Expense
-19,038
-19,038
-15,084
-17,959
-15,759
Pretax Income
1,597,089
1,597,089
1,466,446
1,400,049
1,212,168
Tax Provision
643,872
643,872
498,282
468,677
383,024
Net Income Common Stockholders
950,007
950,007
966,257
931,852
831,714
Diluted NI Available to Com Stockholders
950,007
950,007
966,257
931,852
831,714
Basic EPS
40.81
--
41.51
40.04
35.74
Diluted EPS
40.81
--
41.51
40.04
35.74
Basic Average Shares
23,278.93
--
23,275.68
23,273.33
23,273.37
Diluted Average Shares
23,279.99
--
23,275.68
23,273.33
23,273.37
Total Operating Income as Reported
1,063,122
1,063,122
1,061,066
1,232,622
964,915
Total Expenses
25,105,260
25,105,260
25,324,488
23,170,731
21,735,102
Net Income from Continuing & Discontinued Operation
950,007
950,007
966,257
931,852
831,714
Normalized Income
800,055.77
800,055.77
911,189.90
996,124.25
821,161.66
Interest Income
3,326
3,326
852
1,003
1,140
Interest Expense
22,364
22,364
15,936
18,962
16,899
Net Interest Income
-19,038
-19,038
-15,084
-17,959
-15,759
EBIT
1,619,453
1,619,453
1,482,382
1,419,011
1,229,067
EBITDA
2,305,994
2,305,994
2,171,577
2,078,170
1,943,534
Reconciled Cost of Revenue
21,301,278
21,301,278
21,583,889
19,493,127
17,965,614
Reconciled Depreciation
686,541
686,541
689,195
659,159
714,467
Net Income from Continuing Operation Net Minority Interest
950,007
950,007
966,257
931,852
831,714
Total Unusual Items Excluding Goodwill
195,249
195,249
83,435
-96,650
15,427
Total Unusual Items
195,249
195,249
83,435
-96,650
15,427
Normalized EBITDA
2,110,745
2,110,745
2,088,142
2,174,820
1,928,107
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
45,297.77
45,297.77
28,367.90
-32,377.75
4,874.66
12/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade