KOSDAQ - Delayed Quote KRW
Boditech Med Inc. (206640.KQ)
16,360.00
-420.00
(-2.50%)
At close: 3:30:15 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
138,160,173.42
138,160,173.42
134,219,239.67
118,076,842.53
157,707,960.35
Cost of Revenue
56,363,292.19
56,363,292.19
53,300,807.47
47,232,919.23
59,336,318.22
Gross Profit
81,796,881.23
81,796,881.23
80,918,432.20
70,843,923.30
98,371,642.13
Operating Expense
55,646,023
55,646,023
52,441,463
46,172,759
46,435,684
Operating Income
26,150,858.23
26,150,858.23
28,476,969.20
24,671,164.30
51,935,958.13
Net Non Operating Interest Income Expense
677,963.52
677,963.52
313,408.15
128,283.57
147,608.32
Pretax Income
32,400,967.97
32,400,967.97
31,567,222.88
26,965,273.44
56,039,472.73
Tax Provision
5,180,911.43
5,180,911.43
4,898,834.26
1,683,777.21
8,644,405.32
Net Income Common Stockholders
27,260,388.30
27,260,388.30
25,946,635.99
24,151,534.40
44,366,589.21
Basic EPS
1.24k
--
1.18k
1.08k
1.94k
Diluted EPS
1.24k
--
1.18k
1.08k
1.94k
Basic Average Shares
21,948.78
--
21,970.06
22,362.53
22,904.80
Diluted Average Shares
21,948.78
--
21,970.06
22,362.53
22,916.63
Total Operating Income as Reported
26,150,858.41
26,150,858.41
28,476,969.17
24,671,164.72
51,935,958.62
Rent Expense Supplemental
278,850
278,850
367,434
308,870
177,121
Total Expenses
112,009,315.19
112,009,315.19
105,742,270.47
93,405,678.23
105,772,002.22
Net Income from Continuing & Discontinued Operation
27,260,388.30
27,260,388.30
25,946,635.99
24,151,534.40
44,366,589.21
Normalized Income
26,960,666.63
26,960,666.63
25,868,562.63
24,116,075.04
44,575,024.60
Interest Income
1,030,466
1,030,466
663,796
332,208
344,113
Interest Expense
352,502
352,502
350,388
203,924
196,504
Net Interest Income
677,963.52
677,963.52
313,408.15
128,283.57
147,608.32
EBIT
32,753,469.97
32,753,469.97
31,917,610.88
27,169,197.44
56,235,976.73
EBITDA
41,195,462.97
41,195,462.97
40,149,129.88
34,641,699.44
62,276,587.73
Reconciled Cost of Revenue
56,363,292.19
56,363,292.19
53,300,807.47
47,232,919.23
59,336,318.22
Reconciled Depreciation
8,441,993
8,441,993
8,231,519
7,472,502
6,040,611
Net Income from Continuing Operation Net Minority Interest
27,260,388.30
27,260,388.30
25,946,635.99
24,151,534.40
44,366,589.21
Total Unusual Items Excluding Goodwill
356,769
356,769
92,415
37,821
-246,452
Total Unusual Items
356,769
356,769
92,415
37,821
-246,452
Normalized EBITDA
40,838,693.97
40,838,693.97
40,056,714.88
34,603,878.44
62,523,039.73
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
57,047.33
57,047.33
14,341.64
2,361.64
-38,016.61
12/31/2021 - 9/1/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade