KOSDAQ - Delayed Quote KRW
ATEC MOBILITY Co., Ltd (224110.KQ)
15,300.00
-290.00
(-1.86%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
104,182,493.05
104,182,493.05
87,454,248.26
150,481,816.04
131,841,469.63
Cost of Revenue
85,320,750.29
85,320,750.29
69,985,473.07
112,335,870.29
98,112,698
Gross Profit
18,861,742.76
18,861,742.76
17,468,775.19
38,145,945.75
33,728,771.63
Operating Expense
10,991,834
10,991,834
10,004,336
31,620,334
27,865,650
Operating Income
7,869,908.76
7,869,908.76
7,464,439.19
6,525,611.75
5,863,121.63
Net Non Operating Interest Income Expense
110,207.64
110,207.64
-255,378.85
-455,225.45
73,245.57
Pretax Income
5,654,459.62
5,654,459.62
4,863,411.81
6,363,847.29
7,374,801.21
Tax Provision
966,086.51
966,086.51
847,272.63
122,289.35
2,503,493.50
Net Income Common Stockholders
10,787,333.92
10,787,333.92
6,437,606.17
4,306,249.38
2,272,045.61
Basic EPS
2.17k
--
1.28k
828.00
432.00
Diluted EPS
2.17k
--
1.28k
828.00
432.00
Basic Average Shares
4,966.54
--
5,041.20
5,200.78
5,259.37
Diluted Average Shares
4,966.54
--
5,041.20
5,200.78
5,259.37
Total Operating Income as Reported
7,869,909.36
7,869,909.36
7,464,174.21
6,525,612.77
5,862,456.75
Rent Expense Supplemental
46,340
46,340
86,307
480,139
322,553
Total Expenses
96,312,584.29
96,312,584.29
79,989,809.07
143,956,204.29
125,978,348
Net Income from Continuing & Discontinued Operation
10,787,333.92
10,787,333.92
6,437,606.17
4,306,249.38
2,272,045.61
Normalized Income
-4,230,590.32
-4,230,590.32
4,934,195.74
4,338,018.93
2,542,851.38
Interest Income
1,068,771
1,068,771
518,664
108,841
112,057
Interest Expense
964,213
964,213
780,593
581,345
43,519
Net Interest Income
110,207.64
110,207.64
-255,378.85
-455,225.45
73,245.57
EBIT
6,618,672.62
6,618,672.62
5,644,004.81
6,945,192.29
7,418,320.21
EBITDA
10,023,101.10
10,023,101.10
10,342,745.62
12,255,927.09
12,090,283.79
Reconciled Cost of Revenue
85,320,750.29
85,320,750.29
69,985,473.07
112,335,870.29
98,112,698
Reconciled Depreciation
3,404,428.48
3,404,428.48
4,698,740.81
5,310,734.80
4,671,963.58
Net Income from Continuing Operation Net Minority Interest
-4,201,271.71
-4,201,271.71
-590,746.36
4,306,249.38
2,272,045.61
Total Unusual Items Excluding Goodwill
35,360
35,360
-3,023,167
-32,392
-409,980
Total Unusual Items
35,360
35,360
5,285
-32,392
-409,980
Normalized EBITDA
9,987,741.10
9,987,741.10
10,337,460.62
12,288,319.09
12,500,263.79
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,041.39
6,041.39
-526,676.90
-622.45
-139,174.23
12/31/2021 - 8/27/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade