Tokyo - Delayed Quote JPY
NJS Co., Ltd. (2325.T)
5,860.00
+660.00
+(12.69%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
22,594,177
22,594,177
22,027,578
19,231,835
19,315,097
Cost of Revenue
13,263,709
13,263,709
14,783,840
11,705,743
11,740,404
Gross Profit
9,330,468
9,330,468
7,243,737
7,526,091
7,574,693
Operating Expense
6,337,148
6,337,148
5,625,084
5,591,384
4,815,878
Operating Income
2,993,320
2,993,320
1,618,653
1,934,707
2,758,815
Net Non Operating Interest Income Expense
21,839
21,839
13,860
9,182
10,670
Pretax Income
3,147,543
3,147,543
2,867,602
2,550,592
2,850,500
Tax Provision
1,026,313
1,026,313
861,178
822,345
919,050
Net Income Common Stockholders
2,115,656
2,115,656
1,997,227
1,726,789
1,929,474
Diluted NI Available to Com Stockholders
2,115,656
2,115,656
1,997,227
1,726,789
1,929,474
Basic EPS
222.22
--
209.33
181.03
202.40
Diluted EPS
222.22
--
209.33
181.03
202.40
Basic Average Shares
9,520.40
--
9,541.05
9,538.55
9,532
Diluted Average Shares
9,520.40
--
9,541.05
9,538.55
9,532
Total Operating Income as Reported
2,993,313
2,993,313
1,618,648
1,934,701
2,758,808
Rent Expense Supplemental
280,074
280,074
271,689
274,268
244,599
Total Expenses
19,600,857
19,600,857
20,408,924
17,297,127
16,556,282
Net Income from Continuing & Discontinued Operation
2,115,656
2,115,656
1,997,227
1,726,789
1,929,474
Normalized Income
2,112,441.50
2,112,441.50
1,192,222.35
1,363,112.95
1,920,851.54
Interest Income
21,876
21,876
13,861
9,200
10,717
Interest Expense
37
37
1
18
47
Net Interest Income
21,839
21,839
13,860
9,182
10,670
EBIT
3,147,580
3,147,580
2,867,603
2,550,610
2,850,547
EBITDA
3,526,160
3,526,160
3,235,150
2,829,176
3,069,193
Reconciled Cost of Revenue
13,263,709
13,263,709
14,783,840
11,705,743
11,740,404
Reconciled Depreciation
378,580
378,580
367,547
278,566
218,646
Net Income from Continuing Operation Net Minority Interest
2,115,656
2,115,656
1,997,227
1,726,789
1,929,474
Total Unusual Items Excluding Goodwill
4,770
4,770
1,150,521
536,712
12,725
Total Unusual Items
4,770
4,770
1,150,521
536,712
12,725
Normalized EBITDA
3,521,390
3,521,390
2,084,629
2,292,464
3,056,468
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,555.50
1,555.50
345,516.35
173,035.95
4,102.54
12/31/2021 - 9/26/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade