Stuttgart - Delayed Quote EUR
Cosmo Energy Holdings Co. Ltd. (2LW.SG)
37.20
-0.40
(-1.06%)
As of 8:04:58 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,776,100,000
2,729,570,000
2,791,872,000
2,440,452,000
2,233,250,000
Cost of Revenue
2,417,613,000
2,409,926,000
2,471,141,000
2,061,600,000
2,000,584,000
Gross Profit
358,486,000
319,643,000
320,730,000
378,852,000
232,666,000
Operating Expense
171,332,000
170,443,000
156,949,000
143,548,000
131,376,000
Operating Income
187,154,000
149,200,000
163,781,000
235,304,000
101,290,000
Net Non Operating Interest Income Expense
500,000
175,000
-4,341,000
-6,245,000
-6,857,000
Pretax Income
187,799,000
154,952,000
153,263,000
211,593,000
93,648,000
Tax Provision
66,219,000
64,609,000
71,366,000
66,525,000
4,430,000
Net Income Common Stockholders
114,005,000
82,060,000
67,935,000
138,890,000
85,910,000
Diluted NI Available to Com Stockholders
114,005,000
82,060,000
67,935,000
138,890,000
85,910,000
Basic EPS
1.30k
938.11
811.15
1.66k
1.03k
Diluted EPS
1.30k
938.11
726.65
1.39k
861.16
Basic Average Shares
87,523.86
87,473.75
83,752
83,737
83,745
Diluted Average Shares
87,523.86
87,473.75
93,490.68
99,964.01
99,760.79
Total Operating Income as Reported
187,153,000
149,200,000
163,780,000
235,303,000
101,289,000
Total Expenses
2,588,945,000
2,580,369,000
2,628,090,000
2,205,148,000
2,131,960,000
Net Income from Continuing & Discontinued Operation
114,005,000
82,060,000
67,935,000
138,890,000
85,910,000
Normalized Income
125,006,818.54
87,177,184
76,568,856
153,633,811.66
89,456,902.10
Interest Income
5,348,000
4,936,000
2,171,000
157,000
368,000
Interest Expense
4,848,000
4,761,000
6,512,000
6,402,000
7,225,000
Net Interest Income
500,000
175,000
-4,341,000
-6,245,000
-6,857,000
EBIT
192,647,000
159,713,000
159,775,000
217,995,000
100,873,000
EBITDA
192,647,000
215,003,000
213,543,000
271,948,000
154,437,000
Reconciled Cost of Revenue
2,417,613,000
2,409,926,000
2,471,141,000
2,061,600,000
2,000,584,000
Reconciled Depreciation
49,673,000
55,290,000
53,768,000
53,953,000
53,564,000
Net Income from Continuing Operation Net Minority Interest
114,005,000
82,060,000
67,935,000
138,890,000
85,910,000
Total Unusual Items Excluding Goodwill
-16,994,000
-6,663,000
-11,242,000
-21,505,000
-3,723,000
Total Unusual Items
-16,994,000
-6,663,000
-11,242,000
-21,505,000
-3,723,000
Normalized EBITDA
209,641,000
221,666,000
224,785,000
293,453,000
158,160,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,992,181.46
-1,545,816
-2,608,144
-6,761,188.34
-176,097.90
3/31/2021 - 7/1/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade