Shenzhen - Delayed Quote CNY
FS Development Investment Holdings (300071.SZ)
5.04
-0.16
(-3.08%)
At close: May 9 at 3:04:19 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,143,716.20
1,220,997.73
1,379,722.12
1,213,966.86
1,035,383.34
Cost of Revenue
867,642.06
912,567.83
1,085,336.07
866,942.89
700,286.31
Gross Profit
276,074.14
308,429.90
294,386.05
347,023.97
335,097.03
Operating Expense
331,065.74
355,099.83
330,681.91
357,135.52
328,080.05
Operating Income
-54,991.60
-46,669.93
-36,295.86
-10,111.54
7,016.98
Net Non Operating Interest Income Expense
-11,020.52
-7,712.97
-4,111.44
-4,609.99
-108,515.75
Pretax Income
-162,807.96
-158,114.91
-36,820.46
21,636.95
228,910.28
Tax Provision
-21,754.59
-22,662.15
-3,044.06
-4,570.08
45.32
Net Income Common Stockholders
-137,673.35
-130,520.48
-21,452.91
29,224.70
229,523.83
Basic EPS
-0.15
--
-0.02
0.03
0.25
Diluted EPS
-0.15
--
-0.02
0.03
0.25
Basic Average Shares
940,540.30
--
1,072,645.61
974,156.78
918,095.31
Diluted Average Shares
940,540.30
--
1,072,645.61
974,156.78
918,095.31
Total Operating Income as Reported
-179,309.40
-174,219.01
-38,964.01
18,742.26
505,027.45
Rent Expense Supplemental
--
8,151.81
8,193.89
9,395.73
9,374.84
Total Expenses
1,198,707.80
1,267,667.66
1,416,017.98
1,224,078.41
1,028,366.35
Net Income from Continuing & Discontinued Operation
-137,673.35
-130,520.48
-21,452.91
29,224.70
229,523.83
Normalized Income
-36,482.57
-25,759.61
-21,861.93
3,730.55
233,228.53
Interest Income
169.45
173.57
501
1,074.20
53.06
Interest Expense
11,121.86
7,772.10
3,946.31
4,543.52
106,209.47
Net Interest Income
-11,020.52
-7,712.97
-4,111.44
-4,609.99
-108,515.75
EBIT
-151,686.10
-150,342.81
-32,874.15
26,180.47
335,119.75
EBITDA
-151,686.10
-137,804.95
-18,310.22
40,391.95
347,686.86
Reconciled Cost of Revenue
867,642.06
912,567.83
1,085,336.07
866,942.89
700,286.31
Reconciled Depreciation
--
12,537.86
14,563.93
14,211.48
12,567.11
Net Income from Continuing Operation Net Minority Interest
-137,673.35
-130,520.48
-21,452.91
29,224.70
229,523.83
Total Unusual Items Excluding Goodwill
-116,797.38
-122,288.06
445.88
33,992.20
-3,705.43
Total Unusual Items
-116,797.38
-122,288.06
445.88
33,992.20
-3,705.43
Normalized EBITDA
-34,888.72
-15,516.89
-18,756.11
6,399.75
351,392.30
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,606.60
-17,527.19
36.86
8,498.05
-0.73
12/31/2021 - 4/21/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002400.SZ Guangdong Advertising Group Co.,Ltd
7.51
-4.09%
RFX.SG Prismaflex International, S.A.
6.50
+2.36%
ADTR.ST Adtraction Group AB
29.80
-0.33%
003010.SZ Guangzhou Ruoyuchen Technology Co.,Ltd.
47.27
+0.85%
ALSRS.PA Sirius Media
0.0051
-1.92%
MGNI.MX Magnite, Inc.
361.00
0.00%
300058.SZ BlueFocus Intelligent Communications Group Co., Ltd.
8.58
-2.28%
HCO.PA High Co. SA
3.4000
+4.94%
KDOZF Kidoz Inc.
0.2000
0.00%
002131.SZ Leo Group Co., Ltd.
3.8000
-3.55%