Shenzhen - Delayed Quote CNY
Shenzhen Emperor Technology Co., Ltd. (300546.SZ)
22.08
+3.68
+(20.00%)
As of 11:00:37 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
537,800.31
552,025.33
412,180.83
617,414.74
472,998.87
Cost of Revenue
303,067.26
311,067.67
244,170.93
366,250.59
253,734.77
Gross Profit
234,733.05
240,957.66
168,009.90
251,164.15
219,264.10
Operating Expense
207,803.80
208,877.20
188,967.21
216,775.80
190,692
Operating Income
26,929.25
32,080.46
-20,957.31
34,388.35
28,572.10
Net Non Operating Interest Income Expense
9,914.63
9,038.74
4,260.32
239.70
2,337.06
Pretax Income
15,775.97
24,757.40
-24,178.78
34,430.31
9,636.78
Tax Provision
-5,131
-4,391.50
-630.96
-2,158.33
-507.83
Net Income Common Stockholders
20,940.53
29,147.90
-23,547.82
36,849.72
10,902.21
Basic EPS
0.11
0.16
-0.13
0.20
0.06
Diluted EPS
0.11
0.16
-0.13
0.20
0.06
Basic Average Shares
169,103.39
182,174.37
181,137.11
184,248.58
177,160.99
Diluted Average Shares
169,103.39
182,174.37
181,137.11
184,248.58
177,160.99
Total Operating Income as Reported
16,192.92
25,111.40
-24,176.03
34,506.25
9,629.14
Rent Expense Supplemental
--
4,346.51
4,436.06
5,557.13
4,846.90
Total Expenses
510,871.06
519,944.87
433,138.14
583,026.39
444,426.77
Net Income from Continuing & Discontinued Operation
20,940.53
29,147.90
-23,547.82
36,849.72
10,902.21
Normalized Income
37,119.16
47,841.20
-7,754.99
46,671.30
20,680.42
Interest Income
10,397.72
9,992.21
5,465.24
3,441.61
3,646.91
Interest Expense
413.82
540.07
931.81
1,175.98
599.29
Net Interest Income
9,914.63
9,038.74
4,260.32
239.70
2,337.06
EBIT
16,189.79
25,297.47
-23,246.97
35,606.29
10,236.07
EBITDA
16,189.79
52,169.26
2,886.43
59,253.54
27,901.77
Reconciled Cost of Revenue
303,067.26
311,067.67
244,170.93
366,250.59
253,734.77
Reconciled Depreciation
--
26,871.79
26,133.40
23,647.26
17,665.70
Net Income from Continuing Operation Net Minority Interest
20,940.53
29,147.90
-23,547.82
36,849.72
10,902.21
Total Unusual Items Excluding Goodwill
-26,964.39
-24,924.40
-16,216
-13,095.44
-13,037.61
Total Unusual Items
-26,964.39
-24,924.40
-16,216
-13,095.44
-13,037.61
Normalized EBITDA
43,154.18
77,093.66
19,102.42
72,348.98
40,939.37
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,785.75
-6,231.10
-423.16
-3,273.86
-3,259.40
12/31/2021 - 9/29/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade