Shenzhen - Delayed Quote CNY

SinoDaan Co., Ltd. (300635.SZ)

10.53
-0.07
(-0.66%)
At close: 3:04:52 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
668,087.25
688,197.12
705,353.97
590,254.39
604,783.07
Cost of Revenue
556,656.49
571,343.12
553,917.72
427,735.66
417,847.06
Gross Profit
111,430.75
116,854
151,436.25
162,518.73
186,936.01
Operating Expense
154,059.83
155,686.32
171,005.31
131,283.25
119,114.16
Operating Income
-42,629.08
-38,832.31
-19,569.06
31,235.48
67,821.85
Net Non Operating Interest Income Expense
-16,433.96
-15,416.04
-12,658.36
-13,193.56
-13,315.69
Pretax Income
-62,795.47
-58,781.79
2,782.69
-215,261.18
41,782.09
Tax Provision
-10,037.82
-10,525.93
-4,273.22
-30,753.22
2,250.78
Net Income Common Stockholders
-52,534.57
-49,349.57
2,631.58
-177,784.47
33,420.01
Basic EPS
-0.38
-0.36
0.02
-1.30
0.25
Diluted EPS
-0.39
-0.36
0.02
-1.30
0.25
Basic Average Shares
140,121.87
138,973.72
136,351.07
136,316.88
136,296.94
Diluted Average Shares
140,121.87
136,324.77
136,351.07
136,316.88
136,296.94
Total Operating Income as Reported
-61,060.94
-56,775.76
4,012.86
-214,384.76
42,757.14
Total Expenses
710,716.33
727,029.43
724,923.03
559,018.91
536,961.22
Net Income from Continuing & Discontinued Operation
-52,534.57
-49,349.57
2,631.58
-177,784.47
33,420.01
Normalized Income
-49,654.25
-46,577.02
-23,835.45
27,958.67
47,958.33
Interest Income
545.47
638.65
1,494.84
688.42
794.72
Interest Expense
16,087.18
15,252.83
13,575.99
11,658.99
13,684.16
Net Interest Income
-16,433.96
-15,416.04
-12,658.36
-13,193.56
-13,315.69
EBIT
-46,708.28
-43,528.96
16,358.67
-203,602.19
55,466.25
EBITDA
-46,708.28
-30,292.08
28,040.88
-193,642.57
64,281.39
Reconciled Cost of Revenue
556,656.49
571,343.12
553,917.72
427,735.66
417,847.06
Reconciled Depreciation
--
13,142.61
11,682.21
9,959.62
8,815.14
Net Income from Continuing Operation Net Minority Interest
-52,534.57
-49,349.57
2,631.58
-177,784.47
33,420.01
Total Unusual Items Excluding Goodwill
-3,428.34
-3,377.31
35,289.37
-240,035.77
-15,366.09
Total Unusual Items
-3,428.34
-3,377.31
35,289.37
-240,035.77
-15,366.09
Normalized EBITDA
-43,279.94
-26,914.77
-7,248.49
46,393.20
79,647.48
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-548.02
-604.77
8,822.34
-34,292.63
-827.76
12/31/2021 - 3/31/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade